EnPro Industries Inc.

NPO | NYSE

Price Alert Chart Builder DCF Calculator

$296.19

+$3.69 (+1.26%)

At close: Sep 21, 2026, 4:00 PM ET

$296.19

$0 (0.00%)

After-hours: Sep 21, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	40.5M	72.9M	10.8M	202.3M	178.3M	178M
Depreciation & Amortization	102.8M	100.3M	94.5M	103.1M	63.8M	56.6M
Stock-Based Compensation	13.5M	12M	9.8M	6.5M	5M	5.4M
Other Working Capital	-8M	-20.1M	16.1M	-23M	31.7M	-11.2M
Other Non-Cash Items	71M	13.7M	57.6M	-130.9M	-119M	-196.2M
Deferred Income Tax	-15M	-18.4M	-7.7M	-14M	-5.5M	-9M
Change in Working Capital	-11.6M	-17.6M	42.8M	-39.6M	19.3M	15.8M
Operating Cash Flow	201.2M	162.9M	207.8M	127.4M	141.9M	50.6M
Capital Expenditures	-42M	-32.9M	-33.9M	-29.8M	-14.9M	-13.4M
Cash Acquisitions	-273.9M	-209.4M	25.9M	304.8M	-632.5M	236.8M
Purchase of Investments	-3.4M	n/a	-35.8M	n/a	n/a	n/a
Sales Maturities Of Investments	n/a	n/a	35.8M	27.4M	n/a	n/a
Other Investing Acitivies	2.4M	-3M	600K	-5.2M	-3.8M	-6.5M
Investing Cash Flow	-316.9M	-241.5M	-7.4M	297.6M	-651.2M	216.9M
Debt Repayment	10.4M	-8.1M	-145.1M	-337M	636M	-138.3M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	-5.3M
Dividend Paid	-26.2M	-25.3M	-24.3M	-23.4M	-22.4M	-21.7M
Other Financial Acitivies	-1.6M	-17.1M	-1.5M	-41.7M	-5.4M	-2M
Financial Cash Flow	-17.4M	-50.5M	-170.9M	-402.1M	618.2M	-167.3M
Net Cash Flow	-121.6M	-133.5M	35.4M	-3.7M	108.6M	108.3M
Free Cash Flow	159.2M	130M	173.9M	97.6M	127M	37.2M
Adj. Free Cash Flow	145.7M	118M	164.1M	91.1M	122M	31.8M
Maintenance CapEx	-23.01M	-32.9M	-33.9M	n/a	-6.78M	-13.4M
Growth CapEx	-18.99M	n/a	n/a	-29.8M	-8.12M	n/a
Owner Earnings	178.19M	130M	173.9M	127.4M	135.12M	37.2M