Mettler-Toledo International Inc. logo

Mettler-Toledo International Inc.

MTD | NYSE
Chart Builder DCF Calculator
$1,428.17
-$2.27 (-0.16%)
Sep 22, 2026, 9:47 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
905.61M 875.06M 869.19M 835.73M 829.75M 849.22M 863.14M 795.63M 785.75M 777.86M 788.78M 869.82M 888.78M 886.93M 872.5M 837.54M 820.63M 793.32M 768.99M 754.41M 712.49M 654.29M
Depreciation & Amortization
111.33M 91.47M 71.16M 88.93M 87.28M 104.94M 123.22M 122.98M 122.41M 122.11M 121.16M 118.87M 116.77M 114.34M 113.02M 113.17M 111.99M 111.71M 108.06M 105.33M 102.86M 99.41M
Stock-Based Compensation
22.83M 22.84M 22.51M 22.38M 21.24M 20.4M 19.98M 19.1M 18.97M 18.62M 17.93M 18.18M 18.68M 19.18M 19.66M 19.63M 19.64M 19.53M 19.6M 19.33M 19.03M 18.87M
Other Working Capital
-71.38M -88.11M -45.09M 28.74M -7.22M -29.94M 6.99M 29.33M 49.71M 56.61M -29.39M -77.41M -43.87M -32.01M -32M -32.71M -16.99M 25.16M 95.61M 139.25M 135.32M 92.61M
Other Non-Cash Items
15.86M 29.81M 40.76M 34.77M 34.77M 17.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.23M 7.23M 7.23M 7.23M -2.4M -2.4M -2.4M
Deferred Income Tax
16.5M 16.36M 17.47M -5.28M -4.22M -27.01M -28.2M -36.96M -38.43M -16.04M -13.37M 26.94M 27.99M 28.22M 26.52M 1.75M 4.75M 4.54M 563K -11.87M -15.64M -14.13M
Change in Working Capital
-96.96M -134.42M -65.33M 19.84M -17.15M 8.08M -9.8M 82.91M 104.6M 100.04M 51.38M -45.8M -83.07M -127.17M -172.64M -182.8M -149.83M -95.55M 4.4M 53.78M 64.03M 62.04M
Operating Cash Flow
975.17M 901.12M 955.77M 996.37M 951.67M 972.81M 968.35M 983.66M 993.29M 1B 965.87M 988.01M 969.15M 921.49M 859.07M 796.53M 814.41M 840.79M 908.83M 918.59M 880.36M 818.06M
Capital Expenditures
-111.2M -107.28M -107.12M -106.9M -103.83M -103.76M -103.9M -95.04M -94.58M -99.52M -105.32M -104.94M -110.8M -125.29M -121.24M -127M -122.61M -102.13M -107.58M -104.86M -102.77M -98.23M
Cash Acquisitions
-93.17M -96.08M -93.84M -83.05M -10.53M -8.42M -9.42M -7M -6.75M -5.53M -5.14M -12.31M -27.39M -28.86M -37.95M -53.06M -46.09M -45.49M -220.86M -193.39M -185.53M -185.71M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
31.76M -14.95M 7.09M -14.58M -28.89M -5.25M -6.14M -1.87M 4.16M -13.2M -21.23M -28.99M -25.86M -641K 19.68M 27.7M 39.87M 17.85M 14.33M 16.71M 12.48M 26.58M
Investing Cash Flow
-172.61M -218.32M -193.87M -204.52M -143.25M -117.43M -119.46M -103.91M -97.16M -118.24M -131.69M -146.23M -164.04M -154.67M -139.4M -152.24M -128.72M -129.77M -314.11M -281.54M -275.82M -257.36M
Debt Repayment
-48.66M 81.78M 21.46M 79.76M 35.09M -17.14M -18.73M -88.18M -87.03M -40.15M 29.77M 78.59M 194.79M 255.8M 359.86M 386.85M 340.38M 292.69M 391.97M 477.15M 436.04M 29.07M
Common Stock Repurchased
-775M -787.5M -800M -868.75M -862.5M -856.25M -850M -813.5M -825M -862.5M -900M -999M -1.05B -1.07B -1.1B -1.1B -1.07B -1.01B -1,000M -1.1B -1.05B -837.5M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-16.28M -8.54M -4.92M -5.99M 6.42M 10.97M 11.37M 20.43M 4.12M 1.61M 10.64M 24.37M 27.43M 30.01M 24.1M 15.8M 21.35M 18.1M 17.48M 12.58M 14.51M 13.3M
Financial Cash Flow
-817.11M -685.36M -755.17M -786.73M -812.74M -861.04M -855.98M -881.26M -907.91M -901.04M -859.59M -896.05M -827.77M -789.19M -716.04M -694.85M -713.27M -701.71M -590.55M -612.78M -599.44M -784.51M
Net Cash Flow
-10.44M -3.72M 7.53M -2.51M -8.99M -5.9M -10.45M 1.9M -12.76M -18.89M -26.16M -52.46M -25.87M -27.86M -2.6M -61.54M -32.8M 10.3M 4.31M 29.99M 14.98M -216.93M
Free Cash Flow
863.97M 793.83M 848.65M 889.48M 847.84M 869.05M 864.45M 888.63M 898.72M 903.08M 860.55M 883.08M 858.35M 796.21M 737.83M 669.53M 691.8M 738.66M 801.25M 813.73M 777.59M 719.83M
Adj. Free Cash Flow
841.14M 770.99M 826.14M 867.09M 826.6M 848.65M 844.47M 869.53M 879.75M 884.46M 842.62M 864.9M 839.67M 777.03M 718.17M 649.9M 672.16M 719.13M 781.65M 794.39M 758.57M 700.96M
Maintenance CapEx
-76.35M -64.47M -64.32M -58.02M -68.66M -76.55M -76.69M -92.35M -94.58M -98.66M -97.37M -92.25M -90.25M -93.08M -76.98M -64.02M -45.05M -14.34M -14.34M -12.84M -20.53M -38.76M
Growth CapEx
-34.85M -42.81M -42.81M -48.87M -35.17M -27.21M -27.21M -2.69M n/a -855.18K -7.95M -12.69M -20.54M -32.21M -44.27M -62.98M -77.55M -87.79M -93.24M -92.02M -82.23M -59.48M
Owner Earnings
898.82M 836.64M 891.46M 938.35M 883M 896.26M 891.66M 891.31M 898.72M 903.94M 868.5M 895.77M 878.89M 828.42M 782.09M 732.51M 769.35M 826.45M 894.49M 905.75M 859.83M 779.3M

© 2026 bestshares.com. All rights reserved.