DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Mettler-Toledo International Inc. (MTD)

Healthcare | Medical - Diagnostics & Research

Today's Price

$1430.44

Today's Fair Value

$1408.47 -1.54%

Margin of Safety

-1.56%

Projected Value (5Y)

$2268.36 +58.58%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 12.28% | CAGR (5y): 6.13%

Diluted Shares Growth Rate

Regression: -3.04% | CAGR (5y): -3.16%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 33.88x)

Discount Rate