Mettler-Toledo International Inc. logo

Mettler-Toledo International Inc.

MTD | NYSE
Chart Builder DCF Calculator
$1,430.44
+$38.12 (+2.74%)
At close: Sep 21, 2026, 4:00 PM ET
$1,431
+$0.56 (+0.04%)
Pre-market: Sep 22, 2026, 7:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
869.19M 863.14M 788.78M 872.5M 768.99M 602.74M
Depreciation & Amortization
125.61M 123.22M 121.16M 113.02M 108.06M 98.71M
Stock-Based Compensation
22.51M 19.98M 17.93M 19.66M 19.6M 18.69M
Other Working Capital
-45.09M 6.99M -29.39M -32M 95.61M 45.88M
Other Non-Cash Items
-13.69M n/a n/a n/a 7.23M -2.4M
Deferred Income Tax
17.47M -28.2M -13.37M 26.52M 563K -12.78M
Change in Working Capital
-65.33M -9.8M 51.38M -172.64M 4.4M 19.75M
Operating Cash Flow
955.77M 968.35M 965.87M 859.07M 908.83M 724.7M
Capital Expenditures
-107.12M -103.9M -105.32M -121.24M -107.58M -92.49M
Cash Acquisitions
-93.84M -10.09M -5.81M -37.95M -220.86M -6.24M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.09M -5.47M -20.56M 19.8M 14.33M -1.62M
Investing Cash Flow
-193.87M -119.46M -131.69M -139.4M -314.11M -100.36M
Debt Repayment
21.46M -18.73M 29.77M 359.86M 391.97M 5.17M
Common Stock Repurchased
-800M -850M -900M -1.1B -1,000M -775M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.91M 12.75M 10.64M 24.1M 17.48M 25.92M
Financial Cash Flow
-755.17M -855.98M -859.59M -716.04M -590.55M -743.91M
Net Cash Flow
7.53M -10.45M -26.16M -2.6M 4.31M -113.53M
Free Cash Flow
848.65M 864.45M 860.55M 737.83M 801.25M 632.21M
Adj. Free Cash Flow
826.14M 844.47M 842.62M 718.17M 781.65M 613.52M
Maintenance CapEx
-73.52M -85.18M -105.32M -74.48M n/a -74.4M
Growth CapEx
-33.6M -18.71M n/a -46.76M -107.58M -18.09M
Owner Earnings
882.25M 883.16M 860.55M 784.58M 908.83M 650.3M

© 2026 bestshares.com. All rights reserved.