MGM Resorts International logo

MGM Resorts International

MGM | NYSE
Chart Builder DCF Calculator
$38.73
+$0.92 (+2.43%)
At close: Sep 21, 2026, 4:00 PM ET
$38.70
-$0.03 (-0.08%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
17.76B 17.72B 17.54B 17.28B 17.21B 17.13B 17.24B 17.3B 17.08B 16.7B 16.19B 15.37B 14.82B 14.14B 13.12B 12.58B 11.79B 10.73B 9.46B 7.9B 6.4B 4.5B
Cost of Revenue
9.92B 9.89B 9.75B 9.56B 9.47B 9.35B 9.39B 9.41B 9.18B 8.94B 8.58B 8.02B 7.65B 7.17B 6.64B 6.36B 5.94B 5.41B 4.81B 4.16B 3.58B 2.88B
Gross Profit
7.84B 7.82B 7.79B 7.71B 7.74B 7.78B 7.85B 7.9B 7.9B 7.76B 7.61B 7.35B 7.17B 6.97B 6.47B 6.23B 5.85B 5.31B 4.65B 3.74B 2.82B 1.61B
Operating Income
1.02B 917.97M 1B 968.34M 1.4B 1.42B 1.49B 1.62B 1.67B 1.62B 1.89B 1.47B 54.35M 2.06B 1.44B 1.81B 4.75B 2.63B 2.28B 1.55B -841.68M -2.14B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
603.18M 323.42M 387.95M 386.64M 902.96M 1.04B 1.12B 1.23B 1.16B 1.17B 1.47B 1.12B -292.18M 1.62B 903.8M 1.09B 3.89B 1.82B 1.46B 751.69M -1.55B -2.88B
Net Income
426.31M 182.83M 206.25M 69.68M 539.52M 677.64M 746.56M 902.59M 879.13M 892.85M 1.14B 1.11B 374.78M 1.96B 1.47B 1.32B 3.25B 1.57B 1.25B 675.75M -1.21B -2.17B
Selling & General & Admin
5.31B 5.13B 4.88B 4.86B 4.8B 4.8B 4.83B 4.81B 4.83B 4.76B 4.7B 4.68B 4.7B 4.59B 4.23B 3.77B 3.18B 2.74B 2.51B 2.29B 2.21B 2.09B
Research & Development
n/a n/a n/a n/a n/a n/a 1.1M 1.1M 1.1M 1.1M 139K 139K 139K 139K n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1.51B 1.77B 1.91B 1.88B 1.54B 1.57B 1.53B 1.46B 1.4B 1.38B 1.02B 1.2B 2.41B 316.61M 808.51M 651.45M -2.08B -54.76M -136.41M -96.84M 1.45B 1.66B
Operating Expenses
6.83B 6.91B 6.79B 6.75B 6.34B 6.36B 6.36B 6.28B 6.23B 6.14B 5.72B 5.88B 7.12B 4.9B 5.04B 4.42B 1.1B 2.68B 2.37B 2.19B 3.66B 3.75B
Interest Expense
409.01M 412.46M 419.04M 423.72M 433.31M 440.46M 443.23M 441.53M 440.82M 440.03M 460.29M 490.55M 504.55M 529.16M 594.95M 659.3M 734.18M 800.39M 799.59M 786.8M 760.55M 714.54M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
16.74B 16.8B 16.54B 16.31B 15.82B 15.72B 15.75B 15.69B 15.41B 15.08B 14.29B 13.9B 14.77B 12.07B 11.68B 10.77B 7.04B 8.1B 7.18B 6.35B 7.24B 6.64B
Income Tax Expense
18.33M -56.74M -44.14M 10.63M 76.05M 48.84M 52.46M 25.17M -14.96M 35.73M 157.84M 503.3M 365.49M 899.19M 697.07M 442.28M 849.79M 311.77M 253.42M 115.36M -243.51M -548.57M
Shares Outstanding (Basic)
254.02M 256.35M 264.86M 272.52M 273.33M 287.13M 297.64M 300.5M 311.18M 320.49M 337.69M 347.35M 361.05M 374.09M 384.02M 392.27M 417.39M 442.92M 465.36M 478.41M 489.46M 494.58M
Shares Outstanding (Diluted)
257.76M 258.88M 264.86M 272.52M 275.62M 289.1M 299.45M 303.48M 314.42M 323.76M 340.15M 351.39M 365.34M 378.1M 386.93M 393.3M 421.3M 442.92M 470.04M 484.22M 495.3M 494.86M
EPS (Basic)
1.67 0.73 0.76 0.17 1.83 2.25 2.41 2.82 2.67 2.63 3.20 2.96 -0.21 3.47 2.14 1.68 7.20 3.17 2.58 1.44 -2.45 -4.40
EPS (Diluted)
1.65 0.72 0.75 0.16 1.82 2.24 2.40 2.80 2.65 2.60 3.17 2.94 -0.22 3.43 2.11 1.65 7.12 3.13 2.54 1.40 -2.45 -4.40
EBITDA
1.99B 1.67B 1.72B 1.76B 2.26B 2.44B 2.48B 2.59B 2.51B 2.44B 2.76B 3.66B 3.45B 3.35B 2.79B 1.91B 2.14B 2.07B 1.75B 1.03B 244.62M -941.28M
EBIT
905.02M 628.71M 699.82M 810.36M 1.34B 1.57B 1.65B 1.76B 1.71B 1.63B 1.95B 1.63B 212.37M -42.37M -693.38M -447.72M 912.58M 924.21M 604.21M -118.7M -922.61M -2.12B
Depreciation & Amortization
1.09B 1.05B 1.02B 948.37M 920.98M 870.98M 831.1M 827.17M 795.66M 807.19M 814.13M 2.03B 3.23B 3.4B 3.48B 2.36B 1.23B 1.15B 1.15B 1.15B 1.17B 1.18B

© 2026 bestshares.com. All rights reserved.