bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • MGM Resorts International logo

    MGM Resorts International

    MGM | NYSE
    Chart Builder DCF Calculator
    $38.73
    +$0.92 (+2.43%)
    At close: Sep 21, 2026, 4:00 PM ET
    $38.70
    -$0.03 (-0.08%)
    After-hours: Sep 21, 2026, 7:30 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 4.61B Q4 2025
    Low 1.59B Q1 2021
    5Y CAGR +15.21%
    Fiscal Quarter
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		4.45B 4.45B 4.61B 4.25B 4.4B 4.28B 4.35B 4.18B 4.33B 4.38B 4.41B 3.96B 3.94B 3.87B 3.59B 3.42B 3.25B 2.85B 3.06B 2.62B 2.19B 1.59B
    Cost of Revenue
    		2.47B 2.46B 2.58B 2.4B 2.45B 2.32B 2.39B 2.32B 2.32B 2.36B 2.41B 2.09B 2.08B 2B 1.85B 1.72B 1.6B 1.47B 1.56B 1.31B 1.07B 869.73M
    Gross Profit
    		1.98B 1.99B 2.03B 1.85B 1.96B 1.96B 1.95B 1.87B 2B 2.02B 2B 1.88B 1.86B 1.88B 1.74B 1.7B 1.66B 1.38B 1.49B 1.32B 1.12B 719.96M
    Operating Income
    		503.64M 301.24M 325.01M -112.85M 404.57M 385.06M 291.57M 314.86M 425.66M 458.38M 419.34M 369.94M 371.38M 730.84M -1.9M -1.05B 2.38B 105.79M 368.85M 1.89B 263.76M -246.69M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		413.52M 202.25M 207M -219.59M 133.76M 266.78M 205.68M 296.73M 271.25M 343.4M 320.09M 224.33M 282.69M 645.66M -34.08M -1.19B 2.2B -71.13M 147.24M 1.62B 125.13M -430.64M
    Net Income
    		292.43M 125.14M 294M -285.26M 48.95M 148.55M 157.43M 184.58M 187.07M 217.48M 313.46M 161.12M 200.8M 466.81M 284M -576.83M 1.78B -18.02M 131.01M 1.35B 104.75M -331.83M
    Selling & General & Admin
    		1.39B 1.42B 1.26B 1.24B 1.21B 1.16B 1.24B 1.18B 1.21B 1.19B 1.23B 1.19B 1.14B 1.14B 1.21B 1.21B 1.03B 776.84M 747.35M 623.28M 590.21M 546.41M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.1M n/a n/a n/a 139K n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		80.91M 268.9M 444.11M 718.27M 341.19M 407.24M 417.67M 376.4M 367.57M 368.51M 352.42M 313.45M 342.54M 9.98M 532.77M 1.53B -1.76B 501.89M 375.71M -1.2B 268.34M 420.24M
    Operating Expenses
    		1.48B 1.69B 1.7B 1.96B 1.55B 1.57B 1.66B 1.55B 1.58B 1.56B 1.58B 1.51B 1.49B 1.15B 1.74B 2.74B -726.39M 1.28B 1.12B -577.42M 858.55M 966.65M
    Interest Expense
    		102.13M 100.69M 103.9M 102.29M 105.58M 107.27M 108.58M 111.87M 112.74M 110.04M 106.88M 111.17M 111.95M 130.3M 137.13M 125.17M 136.56M 196.09M 201.48M 200.05M 202.77M 195.3M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		3.95B 4.15B 4.28B 4.36B 4B 3.89B 4.05B 3.87B 3.9B 3.93B 3.99B 3.59B 3.57B 3.14B 3.59B 4.46B 873.51M 2.75B 2.69B 730.19M 1.93B 1.84B
    Income Tax Expense
    		90.73M 27.46M -87M -12.86M 15.66M 40.05M -32.23M 52.57M -11.55M 43.67M -59.52M 12.44M 39.14M 165.78M 285.94M -125.37M 572.84M -36.34M 31.15M 282.14M 34.83M -94.7M
    Shares Outstanding (Basic)
    		254.02M 256.35M 264.86M 272.52M 273.33M 287.13M 297.64M 300.5M 311.18M 320.49M 337.69M 347.35M 361.05M 374.09M 384.02M 392.27M 417.39M 442.92M 465.36M 478.41M 489.46M 494.58M
    Shares Outstanding (Diluted)
    		257.76M 258.88M 264.86M 272.52M 275.62M 289.1M 299.45M 303.48M 314.42M 323.76M 340.15M 351.39M 365.34M 378.1M 386.93M 393.3M 421.3M 442.92M 470.04M 484.22M 495.3M 494.86M
    EPS (Basic)
    		1.12 0.49 1.11 -1.05 0.18 0.52 0.52 0.61 0.60 0.68 0.93 0.46 0.56 1.25 0.69 -2.71 4.24 -0.08 0.23 2.81 0.21 -0.67
    EPS (Diluted)
    		1.11 0.48 1.11 -1.05 0.18 0.51 0.52 0.61 0.60 0.67 0.92 0.46 0.55 1.24 0.69 -2.70 4.20 -0.08 0.23 2.77 0.21 -0.67
    EBITDA
    		797.96M 566.66M 482.39M 143.42M 481.32M 610.5M 523.49M 641.94M 668.29M 650M 625.79M 561.48M 598.13M 979.46M 1.52B 344.24M 506.15M 413.6M 645.75M 578.42M 435.14M 95.51M
    EBIT
    		515.65M 302.94M 203.73M -117.3M 239.34M 374.05M 314.27M 408.61M 476.32M 453.44M 420.49M 359.66M 394.63M 775.96M 103.06M -1.06B 139.89M 124.96M 348.72M 299.02M 151.52M -195.04M
    Depreciation & Amortization
    		282.32M 263.73M 278.66M 260.72M 241.98M 236.44M 209.23M 233.33M 191.98M 196.56M 205.3M 201.83M 203.5M 203.5M 1.42B 1.41B 366.26M 288.64M 297.03M 279.4M 283.63M 290.55M

    © 2026 bestshares.com. All rights reserved.