MGM Resorts International logo

MGM Resorts International

MGM | NYSE
Chart Builder DCF Calculator
$38.73
+$0.92 (+2.43%)
At close: Sep 21, 2026, 4:00 PM ET
$38.70
-$0.03 (-0.08%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$9.51B
Enterprise Value
$37.04B
Beta
1.28
Average Volume
3.84M
Shares Outstanding (Diluted)
257.76M
Shares Change YoY
-6.48%
Institutional Ownership
66.15%
Exchange
NYSE
ISIN
US5529531015

Price Performance

Price Change 1M
-11.9%
Price Change 3M
-17.5%
Price Change 6M
3.3%
Price Change YTD
6.1%
Price Change 1Y
12.3%
Price Change 3Y
6.0%
Price Change 5Y
-13.2%
1M CAGR (ann.)
-15.4%
1Y CAGR (ann.)
7.1%
5Y CAGR (ann.)
-2.2%
All-Time CAGR
-0.3%

Valuation

PE Ratio
23.47
Forward PE
16.68
PEG Ratio
-2.59
Forward PEG
2.64
PS Ratio
0.55
Forward PS
0.50
PB Ratio
3.88
P/FCF Ratio
5.83
P/Adj. FCF Ratio
6.18
P/OCF Ratio
3.73
EV/Sales
2.09
EV/EBIT
40.93
EV/EBITDA
18.61
EV/FCF
22.16
Earnings Yield
4.3%
FCF Yield
17.2%
Adj. FCF Yield
16.2%

Financial Health

Net Debt
$3.52B
Total Debt
$29.85B
Cash & Short-Term Investments
$2.55B
Total Assets
$39.85B
Current Ratio
1.33
Quick Ratio
1.30
Debt / Equity Ratio
11.87
Debt / EBITDA
15.00
Debt / FCF
17.85
OCF / Debt
0.09
Interest Coverage
2.49
Altman Z-Score
0.79
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
44.2%
Operating Profit Margin
5.7%
EBITDA Margin
11.2%
Net Profit Margin
2.4%
FCF Margin
9.4%
Adj. FCF Margin
8.9%
SBC / Revenue
0.5%
SBC Impact (per share)
-5.8%

Returns

Return on Assets
1.1%
Return on Equity
17.0%
Return on Invested Capital
2.7%
Return on Capital Employed
2.8%
Return on Tangible Assets
1.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
6.2%
Revenue CAGR 5Y
22.6%
Revenue CAGR 10Y
7.1%
EPS CAGR 3Y
-24.5%
EPS CAGR 5Y
-34.2%
EPS CAGR 10Y
-0.4%
FCF CAGR 3Y
12.2%
FCF CAGR 5Y
4.7%
FCF CAGR 10Y
31.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
37
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$22.21
Graham Upside
-42.6%
Lynch Fair Value
$8.25
Lynch Upside
-78.7%
Price Target
$48.03
Price Target Upside
24.0%

Cash Flow

Operating Cash Flow
$2.64B
Free Cash Flow
$1.67B
Adj. Free Cash Flow
$1.58B
FCF Per Share
$6.58
OCF Per Share
$10.39
OCF/S Ratio
14.9%

Income Statement

Revenue
$17.76B
Gross Profit
$7.84B
Operating Income
$1.02B
EBITDA
$1.99B
Net Income
$426.31M
EPS (Diluted)
$1.65
Revenue / Employee
$257.41K
Profit / Employee
$6.18K
Employees
69,000

© 2026 bestshares.com. All rights reserved.