Intuitive Machines Inc. logo

Intuitive Machines Inc.

LUNR | NASDAQ
Chart Builder DCF Calculator
$15.72
+$1.80 (+12.93%)
At close: Sep 21, 2026, 4:00 PM ET
$15.39
-$0.33 (-2.08%)
Pre-market: Sep 22, 2026, 4:24 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
490.12M 334.27M 210.06M 220.32M 226.36M 217.46M 228M 203.52M 157.77M 134.35M 79.52M 86.95M 84.49M 85.71M 85.95M 69.39M 78.42M 75.11M 72.55M 51.12M 31.82M 15.91M
Cost of Revenue
356.49M 248.34M 184.01M 170.35M 183.68M 178.62M 190.37M 201.88M 174.02M 139.4M 101.2M 92.93M 83.72M 78.9M 75.51M 94.56M 95.38M 99M 100.54M 60.68M 42.57M 21.28M
Gross Profit
133.63M 85.92M 26.05M 49.97M 42.69M 38.84M 37.63M 1.63M -16.25M -5.04M -21.68M -5.98M 770K 6.82M 10.43M -25.16M -16.96M -23.89M -27.99M -9.56M -10.75M -5.37M
Operating Income
-134.85M -116.36M -87.23M -64.23M -62.54M -62.07M -57.4M -53.17M -63.45M -48.46M -57.02M -38.14M -25.93M -14.97M -5.51M -39.93M -29.46M -34.81M -37.89M -16.48M -15.15M -7.57M
Interest Income
13.26M 15.21M 15.2M 9.83M 5.03M 1.62M 200K 51K 20K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-181.01M -156.39M -102.88M -212.33M -282.74M -228.55M -350.18M -180.69M -85.42M -86.15M 14.28M 22.36M -4.87M -22.32M -6.43M -39.87M -28.98M -33.39M -35.65M -14.63M -13.2M -6.6M
Net Income
-130.87M -123.02M -96.86M -205.54M -254.24M -197.37M -284.31M -126.61M -37.76M -26.52M 62.46M 65.89M 20.65M -11.42M -6.41M -39.83M -29.34M -33.39M -35.65M -14.64M -13.21M -6.6M
Selling & General & Admin
171.47M 127.16M 92.62M 64.19M 56.24M 52.25M 53.26M 47.46M 45.05M 41.37M 33.01M 30.93M 25.52M 20.67M 14.87M 13.99M 11.78M 10.27M 9.29M 6.31M 4.01M 2.01M
Research & Development
13.32M 5.99M 400K 1.8M 1.8M 1.4M 1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
83.7M 69.12M 20.26M 48.21M 47.19M 47.26M 40.37M 7.35M 2.15M 2.04M 2.34M 1.23M 1.18M 1.12M 1.07M 783K 720K 656.5K 604K 604K 391K 195.5K
Operating Expenses
268.48M 202.28M 113.28M 114.2M 105.23M 100.91M 95.03M 54.8M 47.2M 43.42M 35.35M 32.16M 26.7M 21.79M 15.94M 14.77M 12.5M 10.92M 9.9M 6.91M 4.4M 2.2M
Interest Expense
13.45M 8.96M 4.11M 1.37M 26K 26K 20K 62K 290K 564K 823K 1.09M 1.14M 989K 836K 652K 482K 355K 229K 100K n/a n/a
Selling & Marketing Expenses
n/a 1M 1M 1M 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
624.97M 450.62M 297.29M 284.55M 288.9M 279.53M 285.4M 256.69M 221.22M 182.81M 136.54M 125.09M 110.42M 100.68M 91.45M 109.32M 107.88M 109.92M 110.44M 67.59M 46.97M 23.49M
Income Tax Expense
3.96M 3.95M 3.95M -18K 37K 37K 37K -202K 353K -3.18M 40K 294K -691K 3.19M -23K -33K 353K 1K 2K 10K 4K 2K
Shares Outstanding (Basic)
162.17M 147.88M 119.33M 117.82M 107.08M 107.08M 61.41M 80.1M 55.09M 36.61M 21.03M 17.41M 15.71M 15.22M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M
Shares Outstanding (Diluted)
162.17M 147.88M 119.33M 117.82M 107.08M 107.08M 61.41M 80.1M 62.28M 36.61M 21.03M 26.13M 19.38M 15.22M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M
EPS (Basic)
-0.94 -0.89 -0.75 -2.13 -2.76 -2.19 -4.78 -2.67 -0.09 1.42 3.48 4.13 1.58 -0.28 0.12 -1.09 -0.43 -0.41 -0.17 0 0 0
EPS (Diluted)
-0.94 -0.89 -0.75 -2.13 -2.76 -2.23 -4.82 -2.71 -0.76 0.44 2.50 3.15 1.23 -0.28 0.12 -1.09 -0.43 -0.41 -0.17 0 0 0
EBITDA
-77.02M -131.4M -95.21M -56.51M -56.91M -3.05M -120.17M -102.5M -78.83M -79.39M 16.48M 24.69M -2.55M -20.21M -4.52M -38.2M -27.55M -32.14M -35.55M -14.9M -13.79M -7.38M
EBIT
-167.57M -147.42M -98.81M -59.24M -59.31M -5.12M -126.73M -108.95M -85.13M -85.58M 15.1M 23.45M -3.73M -21.33M -5.59M -39.22M -28.5M -33.03M -36.39M -15.5M -14.18M -7.57M
Depreciation & Amortization
90.54M 16.02M 3.6M 2.73M 2.4M 2.07M 6.56M 6.45M 6.3M 6.19M 1.38M 1.23M 1.18M 1.12M 1.07M 1.02M 956K 892.5K 840K 604K 391K 195.5K

© 2026 bestshares.com. All rights reserved.