Intuitive Machines Inc.

LUNR | NASDAQ

Price Alert Chart Builder DCF Calculator

$15.72

+$1.80 (+12.93%)

At close: Sep 21, 2026, 4:00 PM ET

$15.85

+$0.13 (+0.83%)

After-hours: Sep 21, 2026, 7:59 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Market Data

Market Cap $2.22B

Enterprise Value $2.57B

Beta 1.85

Average Volume 12.09M

Shares Outstanding (Diluted) 162.17M

Shares Change YoY 51.45%

Institutional Ownership 71.63%

Exchange NASDAQ

ISIN US46125A1007

Price Performance

Price Change 1M -11.0%

Price Change 3M -25.0%

Price Change 6M -23.5%

Price Change YTD -12.1%

Price Change 1Y 55.2%

Price Change 3Y 300.0%

Price Change 5Y 62.7%

1M CAGR (ann.) -6.8%

1Y CAGR (ann.) 50.0%

5Y CAGR (ann.) N/A

All-Time CAGR 7.9%

Valuation

PE Ratio -16.72

Forward PE 5,846.55

PEG Ratio -0.27

Forward PEG 0.22

PS Ratio 5.11

Forward PS 2.20

PB Ratio -8.83

P/FCF Ratio -13.15

P/Adj. FCF Ratio -11.76

P/OCF Ratio -19.65

EV/Sales 5.24

EV/EBIT -15.32

EV/EBITDA -33.34

EV/FCF -13.48

Earnings Yield -6.0%

FCF Yield -7.6%

Adj. FCF Yield -8.5%

Financial Health

Net Cash $31M

Total Debt $429.8M

Cash & Short-Term Investments $367.35M

Total Assets $1.89B

Current Ratio 1.66

Quick Ratio 1.51

Debt / Equity Ratio -1.51

Debt / EBITDA -5.58

Debt / FCF -2.26

OCF / Debt -0.30

Interest Coverage -10.03

Altman Z-Score 0.56

Piotroski F-Score 3

Margins & Profitability

Gross Profit Margin 27.3%

Operating Profit Margin -27.5%

EBITDA Margin -15.7%

Net Profit Margin -26.7%

FCF Margin -38.9%

Adj. FCF Margin -43.5%

SBC / Revenue 4.6%

SBC Impact (per share) -11.8%

Returns

Return on Assets -6.9%

Return on Equity 29.8%

Return on Invested Capital -8.9%

Return on Capital Employed -9.1%

Return on Tangible Assets -10.8%

Historical Growth (CAGR)

Revenue CAGR 3Y 79.7%

Revenue CAGR 5Y 72.8%

Revenue CAGR 10Y N/A

EPS CAGR 3Y -6.0%

EPS CAGR 5Y -68.4%

EPS CAGR 10Y N/A

FCF CAGR 3Y -52.9%

FCF CAGR 5Y -34.9%

FCF CAGR 10Y N/A

Analyst Forecasts

Analyst Rating Buy

Analyst Count 11

EPS Growth Next 3Y 53.2%

Revenue Growth Next 3Y 54.6%

Earnings Date Nov 11, 2026

EPS Estimate (next Q) -$0.12

EPS Growth Est (next Q) 100.0%

Revenue Est (next Q) $245.69M

Revenue Growth Est (next Q) 368.9%

Fair Value Estimates

Graham Number N/A

Graham Upside N/A

Lynch Fair Value N/A

Lynch Upside N/A

Price Target $31.33

Price Target Upside 99.3%

Cash Flow

Operating Cash Flow $-129.04M

Free Cash Flow $-190.51M

Adj. Free Cash Flow $-213.08M

FCF Per Share -$1.17

OCF Per Share -$0.80

OCF/S Ratio -26.3%

Income Statement

Revenue $490.12M

Gross Profit $133.63M

Operating Income $-134.85M

EBITDA $-77.02M

Net Income $-130.87M

EPS (Diluted) -$0.94

Revenue / Employee $933.56K

Profit / Employee $-249.28K

Employees 525