Intuitive Machines Inc. logo

Intuitive Machines Inc.

LUNR | NASDAQ
Chart Builder DCF Calculator
$15.72
+$1.80 (+12.93%)
At close: Sep 21, 2026, 4:00 PM ET
$15.85
+$0.13 (+0.83%)
After-hours: Sep 21, 2026, 7:59 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
206.17M 186.73M 44.79M 52.44M 50.31M 62.52M 55.05M 58.48M 41.41M 73.07M 30.56M 12.73M 17.99M 18.24M 37.99M 10.27M 19.22M 18.47M 21.44M 19.29M 15.91M 15.91M
Cost of Revenue
170.3M 113.91M 31.24M 41.03M 62.16M 49.58M 17.59M 54.36M 57.1M 61.33M 29.1M 26.49M 22.48M 23.13M 20.83M 17.29M 17.66M 19.74M 39.87M 18.11M 21.28M 21.28M
Gross Profit
35.87M 72.82M 13.54M 11.4M -11.84M 12.95M 37.46M 4.12M -15.69M 11.74M 1.46M -13.76M -4.49M -4.89M 17.16M -7.01M 1.56M -1.27M -18.43M 1.19M -5.37M -5.37M
Operating Income
-47.14M -39.2M -33.1M -15.42M -28.64M -10.08M -10.1M -13.72M -28.17M -5.4M -5.87M -24M -13.18M -13.96M 13.01M -11.8M -2.22M -4.5M -21.41M -1.33M -7.57M -7.57M
Interest Income
1.48M 1.43M 5.52M 4.83M 3.43M 1.42M 149K 31K 20K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-62.83M -52.53M -55.7M -9.96M -38.21M 975K -165.15M -80.36M 15.98M -120.66M 4.34M 14.92M 15.25M -20.23M 12.43M -12.31M -2.2M -4.34M -21.01M -1.43M -6.6M -6.6M
Net Income
-46.45M -37.55M -40.04M -6.84M -38.59M -11.4M -148.71M -55.54M 18.28M -98.34M 8.99M 33.3M 29.52M -9.36M 12.42M -11.93M -2.55M -4.34M -21.01M -1.43M -6.6M -6.6M
Selling & General & Admin
60.35M 50.67M 40.18M 20.27M 16.05M 16.13M 11.74M 12.32M 12.06M 17.14M 5.94M 9.91M 8.38M 8.78M 3.86M 4.51M 3.52M 2.98M 2.98M 2.3M 2.01M 2.01M
Research & Development
7.73M 5.59M n/a n/a 400K n/a 1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
14.93M 55.76M 6.46M 6.55M 352K 6.89M 34.42M 5.53M 423K n/a 1.4M 329K 319K 296K 289K 276K 259K 248K n/a 213K 195.5K 195.5K
Operating Expenses
83M 112.02M 46.64M 26.82M 16.8M 23.02M 47.56M 17.85M 12.48M 17.14M 7.34M 10.24M 8.7M 9.07M 4.15M 4.78M 3.78M 3.23M 2.98M 2.51M 2.2M 2.2M
Interest Expense
4.48M 4.89M 2.74M 1.34M n/a 26K n/a n/a n/a 20K 42K 228K 274K 279K 313K 270K 127K 126K 129K 100K n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
253.3M 225.93M 77.88M 67.86M 78.95M 72.6M 65.14M 72.2M 69.58M 78.47M 36.43M 36.74M 31.18M 32.2M 24.98M 22.07M 21.44M 22.97M 42.85M 20.62M 23.49M 23.49M
Income Tax Expense
8K -2K 3.96M -5K n/a n/a -13K 50K n/a n/a -252K 605K -3.53M 3.22M 2K -380K 354K 1K -8K 6K 2K 2K
Shares Outstanding (Basic)
162.17M 147.88M 119.33M 117.82M 107.08M 107.08M 61.41M 80.1M 55.09M 36.61M 21.03M 17.41M 15.71M 15.22M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M
Shares Outstanding (Diluted)
162.17M 147.88M 119.33M 117.82M 107.08M 107.08M 61.41M 80.1M 62.28M 36.61M 21.03M 26.13M 19.38M 15.22M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M 18.07M
EPS (Basic)
-0.29 -0.25 -0.34 -0.06 -0.24 -0.11 -1.72 -0.69 0.33 -2.70 0.39 1.89 1.84 -0.64 1.04 -0.66 -0.02 -0.24 -0.17 0 0 0
EPS (Diluted)
-0.29 -0.25 -0.34 -0.06 -0.24 -0.11 -1.72 -0.69 0.29 -2.70 0.39 1.26 1.49 -0.64 1.04 -0.66 -0.02 -0.24 -0.17 0 0 0
EBITDA
16.92M -34.59M -51.56M -7.8M -37.45M 1.6M -12.86M -8.2M 16.4M -115.52M 4.82M 15.47M 15.84M -19.66M 13.03M -11.77M -1.81M -3.97M -20.65M -1.12M -6.41M -7.38M
EBIT
-58.35M -47.64M -52.96M -8.61M -38.21M 975K -13.4M -8.68M 15.98M -120.64M 4.39M 15.14M 15.52M -19.95M 12.74M -12.04M -2.07M -4.22M -20.89M -1.33M -6.6M -7.57M
Depreciation & Amortization
75.27M 13.05M 1.41M 815K 752K 623K 540K 482K 423K 5.11M 432K 329K 319K 296K 289K 276K 259K 248K 236K 213K 195.5K 195.5K

© 2026 bestshares.com. All rights reserved.