Landstar System Inc. logo

Landstar System Inc.

LSTR | NASDAQ
Chart Builder DCF Calculator
$170.32
+$0.03 (+0.02%)
At close: Sep 21, 2026, 4:00 PM ET
$170.80
+$0.48 (+0.28%)
Pre-market: Sep 22, 2026, 4:18 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
48.95M 39.44M 23.94M 19.36M 41.89M 29.81M 46.19M 50.03M 52.62M 47.1M 57.99M 61.65M 66.56M 78.2M 93.3M 100.22M 112.56M 124.84M 113.32M 98.68M 92.29M 77.24M
Depreciation & Amortization
10.41M 10.56M 10.5M 11.51M 12.15M 12.23M 12.74M 15.37M 14.49M 14.14M 13.66M 14.36M 14.94M 15.2M 14.83M 14.58M 14.29M 13.76M 13.08M 12.29M 12.14M 12.1M
Stock-Based Compensation
2.93M 2.49M 755K 1.59M 1.62M 2.04M -138K -43K 1.89M 1.72M 12K 1.14M 1.27M 1.85M n/a 3.6M 3.82M 2M 8.82M 7.82M 6.86M 4.03M
Other Working Capital
-18.51M 16.15M 42.45M 676K -39.82M 26.89M 3.21M 8.83M -38.69M 21.68M 8.96M 9.12M -54.98M 10.2M -700K 33.03M -78.95M 21.81M 13.38M 62.8M -30.18M -90.38M
Other Non-Cash Items
2.71M 88K 5.26M 33.28M 2.96M 5.69M 4.74M 3.64M 4.75M 3.67M 2.86M 2.35M 2.39M 2.13M 4.2M 1.98M 2.8M 2.57M 1.38M 2.11M 216K 635K
Deferred Income Tax
7.42M n/a -3.24M 11.8M -6.05M 146K -2.63M -6.11M 3.01M -1.26M -2.11M -4.42M -1.94M 758K -2.76M -8.6M 4.68M 1.32M -8.74M -1.29M 7.35M -1.11M
Change in Working Capital
-122.83M 25.64M 35.49M 11.8M -45.44M 5.79M 81K 20.21M -28.63M 28.83M 17.46M 36.97M -30.53M 40.91M 75.64M 114.95M -23.44M -49.52M -68.1M -39.79M -51.58M -23M
Operating Cash Flow
-50.4M 78.21M 72.71M 89.33M 7.14M 55.7M 61.12M 83.1M 48.14M 94.21M 89.86M 112.05M 52.7M 139.04M 185.2M 226.73M 114.69M 94.97M 59.75M 79.81M 67.29M 69.89M
Capital Expenditures
-2.9M -5.81M -2.21M -3.29M -2.48M -1.9M -6.74M -7.48M -7.5M -9.28M -10.29M -2.76M -6.4M -6.23M -4.91M -13.63M -3.86M -3.61M -4.7M -9.56M -4.92M -4.08M
Cash Acquisitions
1.68M 1.17M 527K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.57M n/a n/a n/a n/a 609K n/a 500K
Purchase of Investments
-45.06M -35.91M -43.53M -32.26M -38.75M -48.09M -27.02M -17.38M -41.05M -15.87M -15.52M -30.61M -24.08M -31.43M -9.71M -6.61M -15.45M -13.43M -7.34M -9.28M -59.65M -8.72M
Sales Maturities Of Investments
43.92M 34.75M 42.54M 35.94M 37.9M 46.86M 30.99M 21.28M 39.87M 19.92M 19.23M 29.72M 23.25M 40.35M 13.63M 5.65M 9.5M 12.42M 6.42M 8.28M 9.29M 7.96M
Other Investing Acitivies
n/a n/a n/a 708K 1.41M 4.28M 3.48M 2.83M 1.85M 1.59M 1.66M 2.05M 2.94M 1.65M n/a 311K 1.72M 643K 924K n/a 938K n/a
Investing Cash Flow
-2.36M -5.8M -2.68M 1.1M -1.92M 1.15M 717K -739K -6.84M -3.64M -4.93M -1.6M -4.29M 4.34M 1.58M -14.28M -8.1M -3.97M -4.7M -9.96M -54.35M -4.34M
Debt Repayment
9.73M -9.78M 621K -18.44M -9.76M -10.01M -8.15M -15.58M -984K -7.24M 5.14M -9.33M -9.28M -36.17M -14.72M -25.94M -62.13M 40.21M 16.39M 11.03M -13.57M -9.77M
Common Stock Repurchased
-1.76M -22.39M -36.63M -40.93M -41.94M -60.36M -2.7M -22.18M -56.52M -3.06M -38.49M -24K -926K -15.43M n/a -73.35M -103.3M -109.33M -72.49M -26.39M -23.84M n/a
Dividend Paid
-13.57M -81.73M -13.66M -13.86M -13.92M -83.32M -12.72M -12.75M -11.78M -83.24M -11.83M -11.86M -10.78M -82.66M -10.78M -10.93M -9.26M -84.71M -9.5M -9.56M -8.07M -84.84M
Other Financial Acitivies
-17K -1.04M n/a -17K -7K -909K 10.29M -668K -200K -9.87M 1K -9.15M -8.98M -8.21M 1.08M -1.24M -86K -10.13M 26K -1K -1.27M -1.24M
Financial Cash Flow
-5.62M -114.94M -49.67M -73.25M -65.62M -154.6M -13.29M -51.17M -69.48M -103.4M -45.18M -30.36M -29.97M -142.47M -24.41M -111.46M -174.77M -163.97M -65.58M -24.86M -46.74M -95.77M
Net Cash Flow
-58.91M -43.44M 21.5M 15.95M -58.18M -97.6M 46.19M 30.77M -29.61M -13.37M 41.38M 79.13M 19.54M 1.41M 165.83M 99.58M -69.19M -72.16M -10.99M 44.16M -32.99M -29.97M
Free Cash Flow
-53.3M 72.4M 70.51M 86.04M 4.66M 53.8M 54.38M 75.62M 40.64M 84.93M 79.57M 109.29M 46.3M 132.8M 180.29M 213.1M 110.83M 91.36M 55.05M 70.25M 62.36M 65.82M
Adj. Free Cash Flow
-56.23M 69.91M 69.75M 84.46M 3.04M 51.76M 54.52M 75.66M 38.75M 83.2M 79.56M 108.15M 45.03M 130.95M 180.29M 209.5M 107.01M 89.36M 46.23M 62.43M 55.5M 61.79M
Maintenance CapEx
-2.9M -5.81M -2.21M -3.29M -2.48M -1.9M -6.43M -7.48M -7.5M -9.28M -10.29M -2.76M -6.4M -6.23M -4.91M -8.64M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a -308.88K n/a n/a n/a n/a n/a n/a n/a n/a -4.99M -3.86M -3.61M -4.7M -9.56M -4.92M -4.08M
Owner Earnings
-53.3M 72.4M 70.51M 86.04M 4.66M 53.8M 54.69M 75.62M 40.64M 84.93M 79.57M 109.29M 46.3M 132.8M 180.29M 218.09M 114.69M 94.97M 59.75M 79.81M 67.29M 69.89M

© 2026 bestshares.com. All rights reserved.