Landstar System Inc. logo

Landstar System Inc.

LSTR | NASDAQ
Chart Builder DCF Calculator
$170.32
+$0.03 (+0.02%)
At close: Sep 21, 2026, 4:00 PM ET
$170.32
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 26, 2025
FY 2024
Dec 27, 2024
FY 2023
Dec 29, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 24, 2021
FY 2020
Dec 25, 2020
Net Income
115.01M 195.95M 264.39M 430.91M 381.52M 192.11M
Depreciation & Amortization
46.39M 56.74M 58.15M 57.45M 49.61M 45.86M
Stock-Based Compensation
6M 3.44M 4.28M 12.4M 27.54M 4.64M
Other Working Capital
30.19M -4.98M -26.7M -24.81M -44.37M 134.31M
Other Non-Cash Items
47.2M 16.93M 9.72M 9.63M 4.34M 9.76M
Deferred Income Tax
2.65M -6.99M -7.71M -5.36M -3.79M 1.13M
Change in Working Capital
7.64M 20.5M 64.81M 117.62M -182.48M -42.77M
Operating Cash Flow
224.88M 286.56M 393.65M 622.66M 276.74M 210.72M
Capital Expenditures
-9.88M -31M -25.69M -26.01M -23.26M -30.63M
Cash Acquisitions
6.93M n/a n/a 5.24M n/a -2.77M
Purchase of Investments
-162.63M -101.31M -101.64M -40.2M -84.99M -25.55M
Sales Maturities Of Investments
163.23M 112.07M 112.56M 41.2M 31.94M 22.76M
Other Investing Acitivies
n/a 9.75M 8.29M -5M 2.97M 7.76M
Investing Cash Flow
-2.36M -10.5M -6.48M -24.77M -73.34M -28.42M
Debt Repayment
-37.6M -31.54M -67.77M -62.59M 4.09M -22.83M
Common Stock Repurchased
-179.86M -81.4M -53.92M -285.98M -122.72M -115.96M
Dividend Paid
-124.76M -120.48M -117.13M -115.67M -111.96M -109.5M
Other Financial Acitivies
-933K -3.93M -9.16M -11.44M -2.35M -3.73M
Financial Cash Flow
-343.14M -237.34M -247.97M -475.68M -232.95M -252.03M
Net Cash Flow
-118.32M 33.98M 141.46M 120.01M -29.78M -70.16M
Free Cash Flow
215M 255.56M 367.96M 596.65M 253.48M 180.09M
Adj. Free Cash Flow
209M 252.13M 363.68M 584.26M 225.94M 175.45M
Maintenance CapEx
-9.88M -31M -25.69M n/a n/a -27.33M
Growth CapEx
n/a n/a n/a -26.01M -23.26M -3.3M
Owner Earnings
215M 255.56M 367.96M 622.66M 276.74M 183.39M

© 2026 bestshares.com. All rights reserved.