Landstar System Inc. logo

Landstar System Inc.

LSTR | NASDAQ
Chart Builder DCF Calculator
$170.32
+$0.03 (+0.02%)
At close: Sep 21, 2026, 4:00 PM ET
$170.32
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
131.7M 124.64M 115.01M 137.26M 167.93M 178.66M 195.95M 207.74M 219.36M 233.3M 264.39M 299.71M 338.27M 384.27M 430.91M 450.93M 449.38M 429.12M 381.52M 333.28M 296.49M 228.45M
Depreciation & Amortization
42.98M 44.72M 46.39M 48.62M 52.48M 54.82M 56.74M 57.66M 56.64M 57.1M 58.15M 59.32M 59.55M 58.89M 57.45M 55.7M 53.41M 51.27M 49.61M 48.18M 47.13M 46.45M
Stock-Based Compensation
7.76M 6.45M 6M 5.11M 3.48M 3.75M 3.44M 3.59M 4.77M 4.15M 4.28M 4.27M 6.73M 9.27M 9.41M 18.23M 22.45M 25.5M 27.54M 18.72M 12.38M 6.09M
Other Working Capital
40.77M 19.45M 30.19M -9.05M -896K 238K -4.98M 778K 1.07M -15.22M -26.7M -36.36M -12.45M -36.42M -24.81M -10.73M 19.05M 67.82M -44.37M 71.74M 17.91M 23.42M
Other Non-Cash Items
41.35M 41.6M 47.2M 46.68M 17.03M 18.81M 16.79M 14.91M 13.62M 11.27M 9.72M 11.06M 10.69M 11.09M 11.54M 8.72M 8.86M 6.28M 4.34M 5.82M 4M 7.88M
Deferred Income Tax
15.97M 2.5M 2.65M 3.26M -14.65M -5.59M -6.99M -6.47M -4.78M -9.73M -7.71M -8.36M -12.54M -5.93M -5.36M -11.34M -4.03M -1.36M -3.79M 1.32M 1.14M -777K
Change in Working Capital
-49.9M 27.49M 7.64M -27.77M -19.35M -2.54M 20.5M 37.88M 54.64M 52.73M 64.81M 122.98M 200.97M 208.05M 117.62M -26.12M -180.86M -209M -182.48M -166.28M -212.77M -107.83M
Operating Cash Flow
189.86M 247.4M 224.88M 213.29M 207.05M 248.05M 286.56M 315.3M 344.26M 348.82M 393.65M 488.98M 603.66M 665.65M 621.58M 496.13M 349.22M 301.81M 276.74M 241.03M 148.38M 180.26M
Capital Expenditures
-14.21M -13.79M -9.88M -14.42M -18.6M -23.62M -31M -34.55M -29.84M -28.74M -25.69M -20.3M -31.17M -28.63M -26.01M -25.8M -21.73M -22.79M -23.26M -23.76M -21.95M -28.9M
Cash Acquisitions
3.38M 1.7M 527K n/a n/a n/a n/a n/a n/a n/a n/a 2.57M 2.57M 2.57M 2.57M n/a 609K 609K 1.11M 2.25M 1.57M 1.26M
Purchase of Investments
-156.76M -150.45M -162.63M -146.11M -131.23M -133.53M -101.31M -89.82M -103.05M -86.08M -101.64M -95.83M -71.83M -63.2M -45.2M -42.83M -45.51M -89.7M -84.99M -82.1M -77.53M -25.44M
Sales Maturities Of Investments
157.15M 151.12M 163.23M 151.69M 137.03M 139M 112.07M 100.3M 108.74M 92.13M 112.56M 106.96M 82.88M 69.13M 41.2M 33.99M 36.61M 36.4M 31.94M 29.36M 24.98M 22.63M
Other Investing Acitivies
708K 2.12M 6.4M 9.88M 12.01M 12.44M 9.75M 7.93M 7.14M 8.23M 8.29M 6.63M 4.89M 3.67M 2.67M 3.59M 3.28M 2.51M 1.86M 938K 3.1M 2.16M
Investing Cash Flow
-9.74M -9.3M -2.36M 1.04M -798K -5.71M -10.5M -16.14M -17M -14.46M -6.48M 24K -12.65M -16.46M -24.77M -31.05M -26.73M -72.98M -73.34M -73.32M -69.84M -28.3M
Debt Repayment
-17.87M -37.36M -37.6M -46.37M -43.51M -34.73M -31.95M -18.66M -12.41M -20.71M -49.64M -69.5M -86.11M -138.96M -62.59M -31.48M 5.5M 54.06M 4.09M 4.32M -5.87M -3.81M
Common Stock Repurchased
-101.71M -141.88M -179.86M -145.93M -127.19M -141.76M -84.46M -120.24M -98.09M -42.5M -54.87M -16.38M -89.71M -192.08M -285.98M -358.48M -311.52M -232.05M -122.72M -50.23M -23.84M n/a
Dividend Paid
-122.82M -123.17M -124.76M -123.82M -122.7M -120.56M -120.48M -119.59M -118.7M -117.71M -117.13M -116.08M -115.14M -113.62M -115.67M -114.39M -113.02M -111.84M -111.96M -110.52M -109.03M -108.06M
Other Financial Acitivies
-1.07M -1.06M -933K 9.35M 8.7M 8.51M -448K -10.73M -19.22M -27.99M -26.34M -25.26M -17.35M -8.45M -10.37M -11.43M -10.19M -11.37M -2.48M -1.55M -2.49M -1.51M
Financial Cash Flow
-243.47M -303.48M -343.14M -306.77M -284.69M -288.54M -237.34M -269.23M -248.41M -208.91M -247.97M -227.2M -308.3M -453.1M -474.6M -515.77M -429.18M -301.14M -232.95M -157.8M -141.1M -113.21M
Net Cash Flow
-64.89M -64.17M -118.32M -93.64M -78.83M -50.25M 33.98M 29.17M 77.53M 126.68M 141.46M 265.91M 286.36M 197.62M 124.06M -52.77M -108.18M -71.98M -29.78M 12.01M -59.07M 42.17M
Free Cash Flow
175.65M 233.6M 215M 198.88M 188.45M 224.43M 255.56M 280.75M 314.42M 320.09M 367.96M 468.68M 572.49M 637.02M 595.57M 470.34M 327.49M 279.02M 253.48M 217.27M 126.43M 151.36M
Adj. Free Cash Flow
167.88M 227.16M 209M 193.77M 184.98M 220.68M 252.13M 277.17M 309.65M 315.93M 363.68M 464.41M 565.77M 627.75M 586.17M 452.11M 305.03M 253.52M 225.94M 198.55M 114.04M 145.27M
Maintenance CapEx
-14.21M -13.79M -9.88M -14.11M -18.29M -23.31M -30.69M -34.55M -29.84M -28.74M -25.69M -20.3M -26.18M -19.78M -13.55M -8.64M n/a n/a n/a n/a -2.58M -14.46M
Growth CapEx
n/a n/a n/a -308.88K -308.88K -308.88K -308.88K n/a n/a n/a n/a n/a -4.99M -8.85M -12.46M -17.16M -21.73M -22.79M -23.26M -23.76M -19.37M -14.45M
Owner Earnings
175.65M 233.6M 215M 199.18M 188.76M 224.74M 255.87M 280.75M 314.42M 320.09M 367.96M 468.68M 577.48M 645.87M 608.03M 487.49M 349.22M 301.81M 276.74M 241.03M 145.8M 165.8M

© 2026 bestshares.com. All rights reserved.