Lamar Advertising logo

Lamar Advertising

LAMR | NASDAQ
Chart Builder DCF Calculator
$145.84
-$0.24 (-0.16%)
Sep 22, 2026, 10:34 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
667.15M 555.68M 593.07M 437.34M 441.09M 423.67M 362.94M 513M 505.6M 498.9M 496.6M 413.61M 419.38M 422.69M 438.65M 495.86M 456.51M 441.91M 388.09M 373.48M 329.4M 241.22M
Depreciation & Amortization
418.73M 330.45M 326.33M 477.64M 466.48M 465.56M 462.97M 298.04M 297.56M 295.53M 293.42M 370.16M 361.36M 353.95M 349.45M 267.83M 286.3M 279.17M 271.29M 269.42M 246.36M 249.73M
Stock-Based Compensation
52.71M 34.59M 33.96M 32.12M 36.63M 40.64M 44.53M 44M 35.82M 29.08M 22.65M 25.17M 26.36M 29.4M 23.14M 29.16M 37.13M 35.47M 37.37M 30.27M 22.07M 19.01M
Other Working Capital
-64.59M -22.87M -6.97M -4.54M 34.67M 51.59M 42.73M 35.59M -6.07M -3.62M -12.85M -22.02M -13.34M -17.8M -6.63M 25.22M 30.02M 36.3M 55.65M 59.22M 64.62M 43.74M
Other Non-Cash Items
1.06M 7.77M -58.44M -61.06M -66.07M -63.54M 4.22M 5.8M 9.06M 10.6M 10.46M -3.54M -5.28M -4.82M -4.87M 6.6M 6.87M 4.44M 26.51M 26.18M 32.89M 36.78M
Deferred Income Tax
4.04M 2.42M -7.62M -9.16M -12.29M -12.55M -4.04M -1.88M 2.67M 3.78M 2.38M 2.27M 1.66M 2.4M 3.21M 2.25M 1.04M 2.25M 1.57M 2.25M 2.26M -1.4M
Change in Working Capital
-89.66M -47.22M -23.25M -4.69M -1.9M 37.02M 2.99M -10.47M -7.06M -52.42M -41.9M -33.74M -27.61M -15.34M -27.97M -18.41M -26.06M -10.12M 9.58M -4.95M 11.47M 44.92M
Operating Cash Flow
1.05B 883.69M 864.05M 872.2M 863.94M 890.79M 873.61M 848.49M 843.64M 785.46M 783.61M 773.93M 775.86M 788.29M 781.61M 783.29M 761.79M 753.14M 734.42M 696.65M 644.45M 590.26M
Capital Expenditures
-185.41M -147.75M -144.5M -160.95M -141.24M -125.69M -125.28M -103.5M -112.5M -140.58M -153.38M -182.42M -184.28M -180.6M -167.08M -171.39M -160.48M -138.52M -126.09M -89.15M -67.41M -52.9M
Cash Acquisitions
-264.52M -227.52M -191.08M -148.2M -104.28M -49.27M -45.39M -49.72M -125.03M -143.6M -138.96M -312.23M -287.6M -438.1M -479.77M -492.52M -519.31M -364.22M -312.26M -124.43M -46.67M -35.35M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 710K 710K 710K n/a -710K -710K -710K -1.84M -1.84M -1.84M -1.84M
Sales Maturities Of Investments
27.58M 12.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a -710K -710K -710K n/a 710K 710K 710K 1.84M 1.84M 1.84M 1.84M
Other Investing Acitivies
-30.45M -26.52M 90.94M 124.24M 123.5M 120.5M 5.77M -19.02M -19.24M -18.3M -17.78M 32.12M 31.18M 30.31M 27.77M 2.92M -25.68M -24.55M -23.41M -18.86M 10.2M 9.12M
Investing Cash Flow
-452.79M -389.45M -244.63M -184.92M -122.02M -54.46M -164.91M -172.24M -256.77M -302.47M -310.12M -462.53M -440.7M -588.39M -619.07M -660.99M -705.47M -527.28M -461.76M -232.45M -103.88M -79.12M
Debt Repayment
219.63M 278.1M 212.5M 176.7M 7.26M -208.74M -137.73M -172.83M -62.65M 23.36M 20.36M 177.63M 146.3M 173.3M 218.3M 306.94M 333.3M 263.45M 87.1M -166.31M -486.18M -677.25M
Common Stock Repurchased
-12.17M -137.64M -157.92M -157.92M -157.92M -26.37M -5.34M -5.34M -5.38M -5.38M -5.99M -5.99M -6.01M -6.01M -10.51M -10.79M -10.8M -10.8M -6.07M -6.16M -6.09M -6.14M
Dividend Paid
-828.21M -659.76M -656.22M -643.05M -629.2M -605.25M -579.21M -537.67M -521.76M -516.18M -510.62M -535.68M -530.2M -524.47M -508.61M -507.77M -486.89M -440.96M -405.17M -303.73M -252.92M -227.44M
Other Financial Acitivies
-21.18M 9.4M -20.36M -87.13M -2.4M -14.37M -2.12M 7.25M 13.69M -444K -1.08M -6.06M -12.49M 52.31M 72.6M 68M 121.22M 23.52M 10.58M 10.94M 77.99M -70.15M
Financial Cash Flow
-614.25M -491.22M -604.32M -694.63M -764.15M -836.32M -703.43M -686.12M -556.6M -480.11M -481.64M -351.21M -378.82M -281.76M -209.32M -130.22M -33.16M -153.14M -294.52M -445.79M -649.66M -965.64M
Net Cash Flow
-13.32M 3.16M 15.35M -7.49M -22.21M -288K 4.86M -9.89M 30.15M 2.88M -8.01M -39.96M -43.91M -82.36M -47.17M -8.21M 22.96M 72.83M -21.78M 18.94M -108.37M -453.59M
Free Cash Flow
868.61M 735.95M 719.55M 711.25M 722.7M 765.1M 748.33M 744.99M 731.14M 644.89M 630.23M 591.51M 591.57M 607.68M 614.53M 611.9M 601.31M 614.62M 608.33M 607.5M 577.04M 537.36M
Adj. Free Cash Flow
815.9M 701.36M 685.6M 679.13M 686.06M 724.47M 703.8M 700.99M 695.32M 615.81M 607.59M 566.34M 565.21M 578.29M 591.4M 582.74M 564.19M 579.15M 570.96M 577.23M 554.97M 518.35M
Maintenance CapEx
-123.46M -62.56M -47.27M -58.27M -44.82M -29.86M -12.01M -1.01M -19.59M -40.39M -57.05M -57.94M -38.35M -17.54M -881.54K n/a n/a n/a -16.33M -33.97M -42.33M -52.9M
Growth CapEx
-61.94M -85.19M -97.22M -102.68M -96.42M -95.83M -113.27M -102.49M -92.91M -100.18M -96.32M -124.49M -145.94M -163.06M -166.2M -171.39M -160.48M -138.52M -109.76M -55.18M -25.08M n/a
Owner Earnings
930.55M 821.13M 816.78M 813.93M 819.12M 860.93M 861.6M 847.48M 824.05M 745.07M 726.56M 715.99M 737.51M 770.74M 780.73M 783.29M 761.79M 753.14M 718.09M 662.68M 602.12M 537.36M

© 2026 bestshares.com. All rights reserved.