bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Lamar Advertising logo

    Lamar Advertising

    LAMR | NASDAQ
    Chart Builder DCF Calculator
    $145.54
    -$0.54 (-0.37%)
    Sep 22, 2026, 10:49 AM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 587.15M FY25
    Low 243.39M FY20
    5Y CAGR +19.26%
    Fiscal Year
    Period Ending
    FY 2025
    Dec 30, 2025
    FY 2024
    Dec 30, 2024
    FY 2023
    Dec 30, 2023
    FY 2022
    Dec 30, 2022
    FY 2021
    Dec 30, 2021
    FY 2020
    Dec 30, 2020
    Net Income
    		587.15M 362.94M 495.76M 438.65M 388.09M 243.39M
    Depreciation & Amortization
    		332.61M 462.97M 300.63M 349.45M 271.29M 251.3M
    Stock-Based Compensation
    		33.96M 44.53M 22.65M 23.14M 37.37M 18.77M
    Other Working Capital
    		-6.97M 42.73M -12.85M -6.63M 32.96M 20.24M
    Other Non-Cash Items
    		-67.2M 4.22M 6.47M -4.87M 26.51M 34.85M
    Deferred Income Tax
    		n/a -4.04M n/a 3.21M 1.57M -797K
    Change in Working Capital
    		-22.48M 2.99M -41.9M -27.97M 9.58M 22.37M
    Operating Cash Flow
    		864.05M 873.61M 783.61M 781.61M 734.42M 569.87M
    Capital Expenditures
    		-128.04M -125.28M -134.1M -167.08M -126.09M -62.27M
    Cash Acquisitions
    		-191.08M -45.39M -138.96M -479.77M -312.26M -45.58M
    Purchase of Investments
    		n/a n/a n/a n/a -30M n/a
    Sales Maturities Of Investments
    		n/a n/a n/a n/a n/a n/a
    Other Investing Acitivies
    		74.48M 5.77M -37.06M 27.77M 6.59M 10.97M
    Investing Cash Flow
    		-244.63M -164.91M -310.12M -619.07M -461.76M -96.89M
    Debt Repayment
    		212.5M -137.73M 23.29M 218.3M 54.6M -39.31M
    Common Stock Repurchased
    		-157.92M -5.34M -5.99M -10.51M -6.07M -10.49M
    Dividend Paid
    		-656.22M -579.21M -510.62M -508.61M -405.17M -252.31M
    Other Financial Acitivies
    		-20.36M -2.12M -4.01M 72.6M 43.08M -86.96M
    Financial Cash Flow
    		-604.32M -703.43M -481.64M -209.32M -294.52M -377.92M
    Net Cash Flow
    		15.35M 4.86M -8.01M -47.17M -21.78M 95.38M
    Free Cash Flow
    		736.01M 748.33M 649.52M 614.53M 608.33M 507.6M
    Adj. Free Cash Flow
    		702.05M 703.8M 626.87M 591.4M 570.96M 488.83M
    Maintenance CapEx
    		-30.32M n/a -32.79M n/a n/a -62.27M
    Growth CapEx
    		-97.72M -125.28M -101.31M -167.08M -126.09M n/a
    Owner Earnings
    		833.73M 873.61M 750.83M 781.61M 734.42M 507.6M

    © 2026 bestshares.com. All rights reserved.