Lamar Advertising logo

Lamar Advertising

LAMR | NASDAQ
Chart Builder DCF Calculator
$145.55
-$0.53 (-0.36%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
266.49M 101.85M 154.75M 144.08M 155.02M 139.23M -976K 147.82M 137.59M 78.5M 149.09M 140.43M 130.89M 76.2M 66.1M 146.19M 134.21M 92.15M 123.31M 106.84M 119.61M 38.33M
Depreciation & Amortization
166.39M 81.94M 84.13M 86.28M 78.11M 77.82M 235.44M 75.11M 77.19M 75.23M 70.5M 74.64M 75.16M 73.13M 147.24M 65.83M 67.75M 68.63M 65.62M 84.3M 60.62M 60.75M
Stock-Based Compensation
25.27M 11.2M 8.65M 7.58M 7.15M 10.58M 6.81M 12.1M 11.15M 14.47M 6.29M 3.92M 4.41M 8.04M 8.81M 5.11M 7.44M 1.78M 14.83M 13.08M 5.79M 3.68M
Other Working Capital
-11.11M -67.8M 22.04M -7.73M 30.61M -51.89M 24.46M 31.48M 47.53M -60.75M 17.32M -10.19M 49.98M -69.97M 8.15M -1.51M 45.53M -58.81M 40M 3.29M 51.81M -39.46M
Other Non-Cash Items
-7.11M -1.24M 4.42M 4.98M -390K -67.45M 1.8M -38K 2.14M 314K 3.39M 3.21M 3.69M 173K -10.62M 1.47M 4.16M 123K 852K 1.74M 1.73M 22.19M
Deferred Income Tax
1.56M 1.78M 853K -157K -51K -8.27M -679K -3.29M -310K 246K 1.47M 1.26M 807K -1.15M 1.36M 639K 1.55M -342K 396K -565K 2.76M -1.02M
Change in Working Capital
-52.79M -48.14M 18.36M -7.09M -10.35M -24.17M 36.92M -4.31M 28.57M -58.19M 23.46M -899K -16.79M -47.67M 31.61M 5.24M -4.52M -60.3M 41.17M -2.41M 11.43M -40.6M
Operating Cash Flow
399.81M 147.39M 271.16M 235.66M 229.49M 127.75M 279.31M 227.39M 256.34M 110.56M 254.19M 222.55M 198.16M 108.71M 244.51M 224.48M 210.59M 102.04M 246.18M 202.98M 201.94M 83.32M
Capital Expenditures
-75.86M -33.14M -26.56M -49.85M -38.2M -29.89M -43.01M -30.14M -22.65M -29.48M -21.23M -39.15M -50.72M -42.29M -50.27M -41.01M -47.04M -28.76M -54.58M -30.1M -25.08M -16.33M
Cash Acquisitions
-101.94M -58.58M -57.19M -46.81M -64.94M -22.14M -14.31M -2.89M -9.93M -18.27M -18.64M -78.2M -28.5M -13.63M -191.91M -53.57M -179M -55.29M -204.66M -80.36M -23.9M -3.33M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 710K n/a n/a -710K n/a n/a n/a -1.84M
Sales Maturities Of Investments
15.25M 12.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -710K n/a n/a 710K n/a n/a n/a 1.84M
Other Investing Acitivies
n/a n/a -32.83M 2.38M 3.94M 117.46M 464K 1.65M 930K 2.73M -24.33M 1.43M 1.87M 3.25M 25.57M 488K 1.01M 710K 719K -28.11M 2.14M 1.84M
Investing Cash Flow
-162.54M -79.39M -116.58M -94.28M -99.2M 65.43M -56.86M -31.39M -31.65M -45.02M -64.19M -115.92M -77.35M -52.66M -216.61M -94.09M -225.04M -83.34M -258.52M -138.57M -46.85M -17.82M
Debt Repayment
89.09M 67.17M -440K 63.81M 147.56M 1.56M -36.24M -105.63M -68.43M 72.57M -71.33M 4.55M 17.57M 69.57M 85.94M -26.79M 44.58M 114.58M 174.57M -424K -25.28M -61.77M
Common Stock Repurchased
-6.08M -6.08M n/a n/a -131.55M -26.37M 1K -1K n/a -5.34M n/a -43K 1K -5.95M n/a -60K n/a -10.45M -279K -70K n/a -5.72M
Dividend Paid
-325.61M -162.7M -182.48M -157.43M -157.16M -159.16M -169.31M -143.58M -133.21M -133.12M -127.76M -127.67M -127.63M -127.55M -152.83M -122.19M -121.9M -111.69M -151.98M -101.32M -75.97M -75.91M
Other Financial Acitivies
-4.52M 2.71M 66.31M -85.67M 26.06M -27.05M -460K -940K 14.08M -14.8M 8.91M 5.5M -53K -15.44M 3.93M -921K 64.75M 4.85M -680K 52.3M -32.96M -8.09M
Financial Cash Flow
-233.98M -93.43M -111.89M -174.95M -110.95M -206.52M -202.2M -244.48M -183.12M -73.63M -184.9M -114.96M -106.63M -75.16M -54.48M -142.56M -9.57M -2.71M 24.62M -45.5M -129.56M -144.09M
Net Cash Flow
3.14M -25.54M 42.8M -33.71M 19.61M -13.34M 19.95M -48.42M 41.53M -8.2M 5.21M -8.38M 14.26M -19.1M -26.74M -12.33M -24.19M 16.09M 12.22M 18.84M 25.68M -78.52M
Free Cash Flow
323.95M 114.25M 244.6M 185.81M 191.29M 97.86M 236.3M 197.25M 233.69M 81.08M 232.97M 183.4M 147.44M 66.43M 194.24M 183.47M 163.55M 73.28M 191.61M 172.88M 176.86M 66.99M
Adj. Free Cash Flow
298.68M 103.05M 235.95M 178.23M 184.14M 87.28M 229.49M 185.16M 222.54M 66.61M 226.68M 179.49M 143.03M 58.39M 185.43M 178.36M 156.11M 71.5M 176.78M 159.8M 171.07M 63.31M
Maintenance CapEx
-75.86M -33.14M n/a -14.46M -14.96M -17.85M -11M -1.01M n/a n/a n/a -19.59M -20.8M -16.66M -881.54K n/a n/a n/a n/a n/a n/a -16.33M
Growth CapEx
n/a n/a -26.56M -35.39M -23.24M -12.03M -32.01M -29.13M -22.65M -29.48M -21.23M -19.55M -29.92M -25.63M -49.39M -41.01M -47.04M -28.76M -54.58M -30.1M -25.08M n/a
Owner Earnings
323.95M 114.25M 271.16M 221.19M 214.53M 109.89M 268.31M 226.38M 256.34M 110.56M 254.19M 202.96M 177.36M 92.05M 243.63M 224.48M 210.59M 102.04M 246.18M 202.98M 201.94M 66.99M

© 2026 bestshares.com. All rights reserved.