indie Semiconductor Inc. logo

indie Semiconductor Inc.

INDI | NASDAQ
Chart Builder DCF Calculator
$3.21
$0 (0.00%)
Sep 22, 2026, 1:36 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
231.15M 218.77M 217.39M 217.4M 217.69M 218.41M 216.68M 228.81M 235.32M 235.07M 223.17M 186.06M 155.6M 129.25M 110.8M 96.73M 78.87M 62.3M 48.41M 36.1M 31.53M 26.06M
Cost of Revenue
140.5M 171.19M 168.34M 165.69M 128.26M 127.81M 126.37M 165.07M 167.52M 169.41M 197.4M 141.55M 121.33M 104.38M 60.49M 75.87M 67.83M 57.97M 48.62M 21.4M 18.13M 15.01M
Gross Profit
26.64M 47.59M 49.06M 51.7M 89.42M 90.59M 90.31M 63.74M 67.79M 65.66M 25.77M 44.52M 34.27M 24.87M 50.31M 20.86M 11.05M 4.33M -212K 14.71M 13.4M 11.05M
Operating Income
-144.91M -152.82M -152.89M -154.16M -165.73M -159.37M -170.08M -157.76M -144M -148.09M -135.42M -142.81M -132.53M -121.78M -119.13M -117.09M -112.49M -101.02M -74.79M -54.79M -36.69M -22.81M
Interest Income
4.89M 5.9M 7.29M 7.36M 6.7M 5.55M 4.59M 5.03M 5.9M 6.69M 7.8M 7.89M 6.65M 4.95M 2.57M 833K 237K 75K 49K 43K 33K 26K
Pretax Income
-163.38M -165.03M -154.71M -154.18M -168.03M -147.89M -146.11M -127.6M -90.72M -83.03M -133.37M -133.05M -159.59M -152.54M -53.82M -71.85M -135.48M -116.26M -118.93M -148.59M -62.57M -82.58M
Net Income
-150.66M -152.62M -143.97M -144.46M -155.85M -135.97M -132.6M -114.68M -82.09M -76.06M -117.63M -115.36M -135.87M -126.98M -43.4M -56.37M -98.41M -88.03M -88.04M -126.25M -68.56M -81.56M
Selling & General & Admin
60.93M 58.93M 56.87M 58.05M 78.9M 77.99M 80.95M 60.62M 59.61M 60.8M 38.48M 51.31M 42.15M 35.6M 48.24M 35.4M 36.17M 32.96M 23.02M 25.73M 15.55M 8.01M
Research & Development
149.84M 150.51M 154.09M 156.83M 164.81M 167.64M 175.11M 171.14M 166.77M 167.53M 154.51M 153.23M 141.86M 128.26M 121.2M 109.11M 93.92M 78.94M 58.12M 43.76M 34.54M 25.86M
Other Expenses
24.79M -9.02M -9.02M -9.01M 11.44M 4.33M 4.33M -10.26M -14.58M -14.58M -31.8M -17.21M -17.21M -17.21M n/a -6.55M -6.55M -6.55M -6.55M n/a n/a n/a
Operating Expenses
235.57M 200.41M 201.94M 205.87M 255.15M 249.96M 260.39M 221.5M 211.79M 213.75M 161.19M 187.33M 166.8M 146.64M 169.43M 137.96M 123.54M 105.35M 74.58M 69.49M 50.1M 33.86M
Interest Expense
8.25M 17.47M 17.64M 16.23M 14.06M 11.67M 9.26M 8.54M 8.6M 8.61M 8.65M 7.74M 5.66M 3.78M 1.69M 555K 414K 677K 1.24M 1.75M 2.24M 2.26M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
276.97M 371.6M 370.28M 371.56M 383.41M 377.77M 386.76M 386.56M 379.32M 383.16M 358.59M 328.88M 288.13M 251.03M 229.93M 213.82M 191.36M 163.32M 123.2M 90.89M 68.23M 48.87M
Income Tax Expense
-3.51M -3.39M -3.01M -326K -278K -757K -1.92M -3.16M -2.19M -1.94M -4.53M -3.08M -2.87M -4.08M -1.04M -1.03M -1.93M -999K -327K 54K 77K 39K
Shares Outstanding (Basic)
212.01M 199.33M 199.33M 199.33M 195.37M 191.46M 185.68M 179.49M 170.16M 164.6M 160M 146.96M 141.97M 131.49M 125.76M 120.51M 116.98M 111.19M 103.32M 95.96M 94.12M 101.48M
Shares Outstanding (Diluted)
212.01M 199.33M 199.33M 199.33M 195.37M 191.46M 185.68M 179.49M 170.16M 164.6M 160M 146.96M 141.97M 131.49M 125.76M 120.51M 116.98M 147.4M 106.19M 96.37M 127.29M 101.48M
EPS (Basic)
-0.74 -0.77 -0.73 -0.75 -0.84 -0.75 -0.76 -0.67 -0.51 -0.49 -0.85 -0.91 -1.10 -1.05 -0.40 -0.50 -1.02 -0.94 -0.93 -1.31 -0.70 -0.74
EPS (Diluted)
-0.74 -0.77 -0.73 -0.75 -0.84 -0.75 -0.76 -0.67 -0.51 -0.49 -0.85 -0.91 -1.10 -1.05 -0.43 -0.52 -1.04 -0.97 -0.93 -1.32 -0.71 -0.74
EBITDA
-116.79M -107.01M -95.37M -96.42M -110.12M -93.16M -93.94M -79.24M -43.82M -35.76M -41.32M -44.01M -82.59M -82.64M -35.22M -46M -109.38M -94.97M -102.37M -143.49M -57.75M -75.8M
EBIT
-111.04M -147.56M -137.06M -138.1M -154.12M -136.37M -137M -117.99M -81.04M -73.34M -74.56M -76.01M -104.7M -99.53M -51.98M -62.2M -125.89M -106.51M -108.65M -146.86M -60.38M -78.48M
Depreciation & Amortization
29.32M 40.56M 41.69M 41.68M 44M 43.21M 43.06M 38.75M 37.22M 37.58M 33.24M 32M 22.11M 16.89M 16.76M 16.2M 16.51M 11.54M 6.28M 3.38M 2.63M 2.68M

© 2026 bestshares.com. All rights reserved.