indie Semiconductor Inc. logo

indie Semiconductor Inc.

INDI | NASDAQ
Chart Builder DCF Calculator
$3.21
$0 (0.00%)
Sep 22, 2026, 10:37 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
217.39M 216.68M 223.17M 110.8M 48.41M 22.61M
Cost of Revenue
129.83M 126.37M 278.29M 60.49M 28.7M 13.04M
Gross Profit
87.57M 90.31M -55.12M 50.31M 19.71M 9.57M
Operating Income
-144.21M -170.08M -135.42M -119.13M -74.79M -19.24M
Interest Income
7.29M 4.59M 7.8M 2.57M 49K 25K
Pretax Income
-154.71M -146.11M -133.37M -53.82M -118.93M -98.34M
Net Income
-143.97M -132.6M -117.63M -43.4M -88.04M -97.5M
Selling & General & Admin
77.69M 80.95M n/a 48.24M 36.38M 6.8M
Research & Development
154.09M 175.11M 154.51M 121.2M 58.12M 22.01M
Other Expenses
n/a 4.33M -74.2M n/a n/a n/a
Operating Expenses
231.78M 260.39M 80.31M 169.43M 94.5M 28.81M
Interest Expense
17.64M 9.26M 8.65M 1.69M 1.24M 2.19M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a
Cost & Expenses
361.61M 386.76M 358.59M 229.93M 123.2M 41.85M
Income Tax Expense
-3.01M -1.92M -4.53M -1.04M -327K 29K
Shares Outstanding (Basic)
199.33M 175.03M 145.19M 118.66M 107.25M 124.98M
Shares Outstanding (Diluted)
199.33M 175.03M 145.19M 118.66M 70.01M 124.98M
EPS (Basic)
-0.72 -0.76 -0.81 -0.37 -0.82 -0.78
EPS (Diluted)
-0.72 -0.76 -0.81 -0.37 -1.26 -0.78
EBITDA
-101.99M -93.94M -89.94M -35.67M -111.73M -93.49M
EBIT
-137.06M -137M -121.79M -52.43M -117.7M -96.14M
Depreciation & Amortization
35.08M 43.06M 31.85M 16.76M 5.97M 2.65M

© 2026 bestshares.com. All rights reserved.