indie Semiconductor Inc. logo

indie Semiconductor Inc.

INDI | NASDAQ
Chart Builder DCF Calculator
$3.18
-$0.03 (-0.93%)
Sep 22, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
64.01M 55.46M 58.01M 53.68M 51.63M 54.08M 58.01M 53.97M 52.36M 52.35M 70.13M 60.48M 52.11M 40.45M 33.03M 30.02M 25.76M 22M 18.96M 12.16M 9.18M 8.11M
Cost of Revenue
n/a 34.38M 35.96M 70.16M 30.69M 31.53M 33.31M 32.73M 30.24M 30.09M 72.01M 35.19M 32.13M 58.08M 16.15M 14.97M 15.18M 14.19M 31.53M 6.93M 5.32M 4.85M
Gross Profit
n/a 21.08M 22.05M -16.48M 20.94M 22.55M 24.7M 21.24M 22.11M 22.26M -1.87M 25.29M 19.98M -17.63M 16.88M 15.05M 10.58M 7.81M -12.57M 5.23M 3.86M 3.27M
Operating Income
-35.08M -38.87M -32.62M -38.34M -42.99M -38.93M -33.9M -49.9M -36.63M -49.65M -21.57M -36.15M -40.73M -36.98M -28.96M -25.86M -29.98M -34.33M -26.93M -21.26M -18.5M -8.11M
Interest Income
1.22M 873K 1.14M 1.66M 2.23M 2.27M 1.21M 994K 1.08M 1.31M 1.65M 1.86M 1.87M 2.42M 1.75M 612K 175K 33K 13K 16K 13K 7K
Pretax Income
-39.4M -47.44M -35.48M -41.06M -41.05M -37.12M -34.95M -54.91M -20.91M -35.33M -16.45M -18.03M -13.22M -85.67M -16.13M -44.57M -6.17M 13.05M -34.16M -108.2M 13.05M 10.37M
Net Income
-37.08M -43.19M -32.1M -38.29M -39.04M -34.55M -32.58M -49.68M -19.16M -31.18M -14.66M -17.1M -13.13M -72.75M -12.39M -37.61M -4.23M 10.83M -25.36M -79.65M 6.15M 10.82M
Selling & General & Admin
20.36M 21.42M 19.15M n/a 18.36M 19.37M 20.33M 20.85M 17.45M 22.32M n/a 19.84M 18.64M n/a 12.83M 10.68M 12.09M 12.64M n/a 11.44M 8.88M 2.7M
Research & Development
37.81M 38.53M 35.52M 37.99M 38.47M 42.12M 38.25M 45.97M 41.3M 49.59M 34.28M 41.59M 42.07M 36.56M 33M 30.23M 28.47M 29.5M 20.91M 15.04M 13.49M 8.68M
Other Expenses
40.92M n/a n/a -16.13M 7.11M n/a 10K 4.32M n/a n/a -14.58M n/a n/a -17.21M n/a n/a n/a n/a -6.55M n/a n/a n/a
Operating Expenses
99.09M 59.95M 54.67M 21.86M 63.93M 61.48M 58.59M 71.14M 58.75M 71.91M 19.7M 61.44M 60.71M 19.35M 45.84M 40.91M 40.55M 42.14M 14.36M 26.49M 22.36M 11.37M
Interest Expense
-4.69M 4.34M 4.25M 4.35M 4.53M 4.52M 2.84M 2.18M 2.13M 2.11M 2.12M 2.24M 2.14M 2.15M 1.2M 166K 267K 58K 64K 25K 530K 620K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
n/a 94.33M 90.63M 92.02M 94.63M 93.01M 91.91M 103.87M 88.99M 102M 91.7M 96.62M 92.83M 77.43M 61.99M 55.88M 55.73M 56.33M 45.89M 33.42M 27.68M 16.22M
Income Tax Expense
448K -319K -3.27M -363K 565K 56K -584K -315K 86K -1.11M -1.82M 650K 342K -3.71M -370K 863K -869K -659K -361K -36K 57K 13K
Shares Outstanding (Basic)
212.01M 199.33M 199.33M 199.33M 195.37M 191.46M 185.68M 179.49M 170.16M 164.6M 160M 146.96M 141.97M 131.49M 125.76M 120.51M 116.98M 111.19M 103.32M 95.96M 94.12M 101.48M
Shares Outstanding (Diluted)
212.01M 199.33M 199.33M 199.33M 195.37M 191.46M 185.68M 179.49M 170.16M 164.6M 160M 146.96M 141.97M 131.49M 125.76M 120.51M 116.98M 147.4M 106.19M 96.37M 127.29M 101.48M
EPS (Basic)
-0.17 -0.22 -0.16 -0.19 -0.20 -0.18 -0.18 -0.28 -0.11 -0.19 -0.09 -0.12 -0.09 -0.55 -0.15 -0.31 -0.04 0.10 -0.25 -0.83 0.04 0.11
EPS (Diluted)
-0.17 -0.22 -0.16 -0.19 -0.20 -0.18 -0.18 -0.28 -0.11 -0.19 -0.09 -0.12 -0.09 -0.55 -0.15 -0.31 -0.04 0.07 -0.24 -0.83 0.03 0.11
EBITDA
-35.08M -33.71M -21.54M -26.47M -25.29M -22.08M -22.58M -40.17M -8.34M -22.85M -7.88M -4.75M -281K -28.41M -10.57M -43.33M -326K 19.01M -21.35M -106.71M 14.08M 11.61M
EBIT
n/a -43.1M -31.23M -36.71M -36.53M -32.6M -32.26M -52.73M -18.78M -33.23M -13.25M -15.79M -11.08M -34.44M -14.7M -44.48M -5.91M 13.11M -24.92M -108.17M 13.48M 10.96M
Depreciation & Amortization
n/a 9.39M 9.69M 10.24M 11.23M 10.52M 9.69M 12.56M 10.44M 10.37M 5.37M 11.04M 10.8M 6.04M 4.13M 1.15M 5.58M 5.9M 3.57M 1.46M 605K 643K

© 2026 bestshares.com. All rights reserved.