Flywire Corp

FLYW | NASDAQ

Price Alert Chart Builder DCF Calculator

$17.12

-$0.22 (-1.27%)

At close: Sep 21, 2026, 4:00 PM ET

$16.98

-$0.14 (-0.82%)

After-hours: Sep 21, 2026, 7:30 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	713.54M	677.69M	623.03M	583.03M	539.71M	511.49M	492.14M	475.14M	441.65M	422.84M	403.09M	375.6M	347.51M	319.18M	289.38M	267.72M	240.27M	220.71M	201.15M	182.99M	157.28M	144.07M
Cost of Revenue	303.31M	282.45M	252.26M	230.05M	212.29M	198.3M	206.99M	202.39M	190.73M	184.63M	147.34M	140.14M	129.52M	117.54M	107.93M	97.6M	87.05M	78.35M	70.19M	62.49M	54.54M	52.29M
Gross Profit	410.23M	395.24M	370.77M	352.98M	327.42M	313.19M	285.15M	272.75M	250.92M	238.21M	255.76M	235.46M	217.99M	201.64M	181.44M	170.11M	153.22M	142.36M	130.96M	120.5M	102.74M	91.78M
Operating Income	39.3M	34.42M	22.49M	17.68M	5.69M	-2.44M	-7.26M	-11.51M	-19.89M	-20.91M	-21.52M	-20.86M	-29.1M	-29.68M	-30.22M	-31.18M	-23.73M	-13.89M	-13.26M	-5.91M	-11.59M	-19.19M
Interest Income	3.19M	3.62M	5.64M	9.66M	13.87M	18.5M	21.44M	22.21M	21.08M	17.29M	13.35M	7.71M	3.87M	1.94M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	40.88M	41.17M	21.44M	6.23M	5.6M	1.42M	1.86M	19.99M	815K	-5.69M	-4.35M	-9.57M	-23.96M	-30.98M	-37.36M	-45.3M	-31.97M	-27.12M	-25.93M	-19.4M	-24.9M	-22.75M
Net Income	34.04M	30.18M	13.5M	-2.44M	6.83M	4.96M	2.9M	20.09M	-8.17M	-11.1M	-8.57M	-10.98M	-25.9M	-32.88M	-39.35M	-49.5M	-35.23M	-29.58M	-28.09M	-20.84M	-25.61M	-23.46M
Selling & General & Admin	291.72M	282.89M	275.07M	263.27M	250.64M	245.82M	223.37M	215.7M	204.35M	192.48M	215.25M	198.5M	190.47M	177.52M	161.41M	154.63M	135.93M	121.5M	112.92M	97.51M	87.11M	84.3M
Research & Development	55.62M	72.73M	70.21M	69.04M	68.08M	66.81M	66.64M	66.16M	64.06M	64.24M	62.03M	57.82M	56.62M	53.8M	50.26M	46.66M	41.02M	34.75M	31.3M	28.9M	27.23M	26.68M
Other Expenses	23.59M	5.2M	3M	3M	3M	3M	2.4M	2.4M	2.4M	2.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	370.93M	360.82M	348.28M	335.3M	321.73M	315.63M	292.41M	284.26M	270.81M	259.12M	277.27M	256.32M	247.09M	231.33M	211.66M	201.29M	176.95M	156.25M	144.22M	126.41M	114.33M	110.97M
Interest Expense	2.35M	3.11M	3.53M	3.12M	2.05M	1.12M	538K	495K	466K	411K	372K	607K	908K	1.1M	1.21M	1.1M	1.24M	1.61M	2.01M	2.47M	2.51M	2.56M
Selling & Marketing Expenses	149.05M	148.52M	147.89M	141.11M	133.43M	126.82M	102.84M	98.31M	91.17M	86.67M	107.62M	99.08M	93.67M	85.28M	78.46M	74.07M	64.93M	56.95M	51.27M	43.65M	38.75M	35.97M
Cost & Expenses	674.24M	643.27M	600.54M	565.36M	534.02M	513.93M	499.4M	486.65M	461.54M	443.75M	424.61M	396.46M	376.61M	348.86M	319.6M	298.89M	264M	234.61M	214.41M	188.9M	168.87M	163.26M
Income Tax Expense	6.85M	11M	7.94M	8.66M	-1.24M	-3.54M	-1.04M	-97K	8.98M	5.41M	4.21M	1.41M	1.93M	1.91M	1.99M	4.2M	3.26M	2.46M	2.16M	1.44M	712K	711K
Shares Outstanding (Basic)	122.4M	122.18M	122.38M	122.44M	122.52M	123.24M	124.46M	124.89M	124.56M	123.14M	121.69M	116.49M	111.13M	109.79M	108.09M	106.8M	107.43M	106.74M	104.28M	104.49M	102.14M	99.8M
Shares Outstanding (Diluted)	122.4M	127.95M	127.75M	127.68M	122.52M	123.24M	124.46M	129.16M	124.56M	123.14M	128.88M	116.49M	111.13M	109.79M	108.09M	107.93M	107.43M	106.74M	105.29M	118.45M	52.5M	99.8M
EPS (Basic)	0.27	0.24	0.11	-0.02	0.05	0.04	0.02	0.16	-0.06	-0.10	-0.08	-0.10	-0.23	-0.30	-0.37	-0.47	-0.33	-0.29	-0.28	-0.21	-0.25	-0.25
EPS (Diluted)	0.26	0.23	0.10	-0.03	0.04	0.03	0.01	0.15	-0.06	-0.10	-0.08	-0.10	-0.23	-0.30	-0.37	-0.46	-0.35	-0.48	-0.47	-0.40	-0.42	-0.25
EBITDA	76.66M	72.85M	51.02M	33.04M	28.82M	21.14M	19.76M	37.18M	17.63M	11.02M	11.78M	5.93M	-8.66M	-16.66M	-23.84M	-32.59M	-20.25M	-15.83M	-14.92M	-8.6M	-14.55M	-12.78M
EBIT	48.36M	44.28M	24.97M	9.35M	7.65M	2.54M	2.4M	20.48M	1.28M	-5.28M	-3.98M	-8.97M	-23.06M	-29.88M	-36.15M	-44.2M	-30.73M	-25.52M	-23.92M	-16.93M	-22.39M	-20.19M
Depreciation & Amortization	28.3M	28.57M	26.06M	23.69M	21.17M	18.61M	17.36M	16.7M	16.35M	16.29M	15.76M	14.89M	14.4M	13.22M	12.3M	11.61M	10.48M	9.68M	9M	8.33M	7.84M	7.41M