Flywire Corp

FLYW | NASDAQ

Price Alert Chart Builder DCF Calculator

$17.12

-$0.22 (-1.27%)

At close: Sep 21, 2026, 4:00 PM ET

$16.98

-$0.14 (-0.82%)

After-hours: Sep 21, 2026, 7:30 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	623.03M	492.14M	403.09M	289.38M	201.15M	131.78M
Cost of Revenue	240.36M	177.49M	147.34M	107.93M	70.19M	47.81M
Gross Profit	382.67M	314.65M	255.76M	181.44M	130.96M	83.98M
Operating Income	19.99M	-7.26M	-21.52M	-30.22M	-13.26M	-15.82M
Interest Income	5.64M	21.44M	13.35M	n/a	n/a	100K
Pretax Income	21.44M	1.86M	-4.35M	-37.36M	-25.93M	-18.28M
Net Income	13.5M	2.9M	-8.57M	-39.35M	-28.09M	-11.11M
Selling & General & Admin	292.47M	255.27M	215.25M	161.41M	112.92M	75.29M
Research & Development	70.21M	66.64M	62.03M	50.26M	31.3M	24.5M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	362.68M	321.91M	277.27M	211.66M	144.22M	99.79M
Interest Expense	3.53M	538K	372K	1.21M	2.02M	2.53M
Selling & Marketing Expenses	156.99M	129.44M	107.62M	78.46M	51.3M	32.61M
Cost & Expenses	603.04M	499.4M	424.61M	319.6M	214.41M	147.6M
Income Tax Expense	7.94M	-1.04M	4.21M	1.99M	2.16M	-7.17M
Shares Outstanding (Basic)	122.38M	124.27M	114.83M	107.94M	106.44M	101.11M
Shares Outstanding (Diluted)	127.75M	129.34M	114.83M	107.94M	106.44M	101.11M
EPS (Basic)	0.11	0.02	-0.07	-0.36	-0.26	-0.11
EPS (Diluted)	0.11	0.02	-0.07	-0.36	-0.26	-0.11
EBITDA	51.02M	19.76M	11.78M	-23.84M	-14.91M	-8.95M
EBIT	24.97M	2.4M	-3.98M	-36.15M	-23.91M	-15.74M
Depreciation & Amortization	26.06M	17.36M	15.76M	12.3M	9M	6.79M