Flywire Corp

FLYW | NASDAQ

Price Alert Chart Builder DCF Calculator

$17.12

-$0.22 (-1.27%)

At close: Sep 21, 2026, 4:00 PM ET

$16.98

-$0.14 (-0.82%)

After-hours: Sep 21, 2026, 7:30 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Quarter Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	167.74M	188.11M	157.54M	200.14M	131.89M	133.45M	117.55M	156.82M	103.68M	114.1M	100.55M	123.32M	84.87M	94.36M	73.05M	95.23M	56.54M	64.55M	51.39M	67.79M	36.98M	44.99M
Cost of Revenue	74.75M	92.65M	63.59M	72.32M	53.89M	62.46M	41.38M	54.56M	39.9M	71.15M	36.78M	42.9M	33.8M	33.86M	29.59M	32.28M	21.82M	24.25M	19.25M	21.72M	13.12M	16.09M
Gross Profit	93M	95.46M	93.95M	127.82M	78M	70.99M	76.17M	102.26M	63.78M	42.95M	63.77M	80.42M	51.07M	60.5M	43.47M	62.96M	34.72M	40.3M	32.14M	46.06M	23.85M	28.9M
Operating Income	-2.77M	10.78M	-965K	32.25M	-7.65M	-1.15M	-5.78M	20.27M	-15.79M	-5.96M	-10.03M	11.89M	-16.81M	-6.57M	-9.37M	3.65M	-17.4M	-7.1M	-10.33M	11.1M	-7.56M	-6.47M
Interest Income	656K	915K	848K	769K	1.09M	2.93M	4.87M	4.97M	5.72M	5.88M	5.64M	3.84M	1.94M	1.94M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-5.32M	14.69M	311K	31.2M	-5.03M	-5.04M	-14.9M	30.57M	-9.2M	-4.6M	3.23M	11.4M	-15.71M	-3.27M	-2M	-3M	-22.72M	-9.65M	-9.94M	10.34M	-17.87M	-8.45M
Net Income	-8.15M	12.52M	33K	29.63M	-12.01M	-4.16M	-15.9M	38.9M	-13.88M	-6.22M	1.29M	10.64M	-16.81M	-3.68M	-1.13M	-4.27M	-23.8M	-10.15M	-11.28M	9.99M	-18.15M	-8.65M
Selling & General & Admin	77.38M	60.05M	76.38M	77.92M	68.55M	52.23M	64.57M	65.29M	63.73M	29.78M	56.9M	53.95M	51.86M	52.55M	40.15M	45.92M	38.91M	36.43M	33.38M	27.22M	24.48M	27.85M
Research & Development	n/a	19.43M	18.54M	17.65M	17.11M	16.91M	17.37M	16.7M	15.83M	16.74M	16.9M	14.59M	16.02M	14.52M	12.69M	13.39M	13.2M	10.98M	9.09M	7.75M	6.93M	7.52M
Other Expenses	18.39M	5.2M	n/a	n/a	n/a	3M	n/a	n/a	n/a	2.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	95.77M	84.68M	94.92M	95.57M	85.66M	72.14M	81.94M	81.99M	79.56M	48.92M	73.79M	68.54M	67.87M	67.07M	52.84M	59.31M	52.11M	47.4M	42.47M	34.97M	31.41M	35.37M
Interest Expense	312K	303K	540K	1.2M	1.07M	724K	135K	128K	133K	142K	92K	99K	78K	103K	327K	400K	266K	218K	217K	542K	629K	621K
Selling & Marketing Expenses	38.91M	28.09M	40.13M	41.91M	38.38M	27.47M	33.35M	34.23M	31.77M	3.48M	28.83M	27.08M	27.27M	24.43M	20.29M	21.67M	18.89M	17.61M	15.9M	12.54M	10.91M	11.93M
Cost & Expenses	170.52M	177.33M	158.51M	167.89M	139.55M	134.6M	123.33M	136.55M	119.46M	120.07M	110.57M	111.44M	101.68M	100.93M	82.42M	91.58M	73.93M	71.66M	61.72M	56.69M	44.54M	51.46M
Income Tax Expense	2.83M	2.17M	278K	1.57M	6.98M	-884K	995K	-8.33M	4.68M	1.62M	1.94M	752K	1.11M	417K	-867K	1.28M	1.08M	500K	1.34M	346K	273K	199K
Shares Outstanding (Basic)	122.4M	122.18M	122.38M	122.44M	122.52M	123.24M	124.46M	124.89M	124.56M	123.14M	121.69M	116.49M	111.13M	109.79M	108.09M	106.8M	107.43M	106.74M	104.28M	104.49M	102.14M	99.8M
Shares Outstanding (Diluted)	122.4M	127.95M	127.75M	127.68M	122.52M	123.24M	124.46M	129.16M	124.56M	123.14M	128.88M	116.49M	111.13M	109.79M	108.09M	107.93M	107.43M	106.74M	105.29M	118.45M	52.5M	99.8M
EPS (Basic)	-0.07	0.10	0	0.24	-0.10	-0.03	-0.13	0.31	-0.11	-0.05	0.01	0.09	-0.15	-0.03	-0.01	-0.04	-0.22	-0.10	-0.11	0.10	-0.18	-0.09
EPS (Diluted)	-0.07	0.10	0	0.23	-0.10	-0.03	-0.13	0.30	-0.11	-0.05	0.01	0.09	-0.15	-0.03	-0.01	-0.04	-0.22	-0.10	-0.11	0.08	-0.35	-0.09
EBITDA	6.62M	23.01M	7.87M	39.16M	2.81M	1.18M	-10.12M	34.94M	-4.87M	-201K	7.31M	15.39M	-11.48M	568K	1.45M	807K	-19.49M	-6.61M	-7.3M	13.15M	-15.07M	-5.7M
EBIT	119K	14.99M	851K	32.4M	-3.96M	-4.32M	-14.77M	30.7M	-9.07M	-4.46M	3.32M	11.49M	-15.63M	-3.16M	-1.67M	-2.6M	-22.45M	-9.43M	-9.72M	10.88M	-17.24M	-7.83M
Depreciation & Amortization	6.5M	8.02M	7.02M	6.77M	6.77M	5.5M	4.65M	4.25M	4.2M	4.26M	3.99M	3.9M	4.15M	3.73M	3.12M	3.4M	2.97M	2.82M	2.43M	2.27M	2.17M	2.13M