Essex Property Trust Inc. logo

Essex Property Trust Inc.

ESS | NYSE
Chart Builder DCF Calculator
$271.39
+$1.34 (+0.50%)
At close: Sep 21, 2026, 4:00 PM ET
$271.39
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
56.44M 112.21M 80.57M 172.72M 231.53M 212.78M 257.45M 125.49M 92.91M 272.73M 65.39M 93.01M 105.76M 161.59M 194.22M 98.7M 57.05M 78.38M 144.13M 125M 69.62M 176.95M
Depreciation & Amortization
154.07M 154.9M 155.82M 151.49M 151.5M 151.29M 148.44M 146.44M 145.61M 139.73M 138.02M 137.36M 136.72M 136.35M 135.76M 135.51M 134.52M 133.53M 132.18M 130.56M 128.74M 128.59M
Stock-Based Compensation
-2.65M 2.65M 3.54M 2.46M 2.24M 1.96M 1.81M 1.85M 1.91M 1.59M 2.09M 2.15M 1.82M 1.97M 617K 1.8M 2.49M 2.3M 1.91M 1.62M 2.39M 1.39M
Other Working Capital
7.39M 196K -5.12M 546K -1.64M 1.95M 8.66M 19.06M 6.7M -4.32M -12.54M 4.1M -1.28M 2.74M -9.5M 6.84M 703K 16.76M 3.43M 8.69M 39.46M -40.57M
Other Non-Cash Items
21.99M -15.31M -602K -44.58M -122.76M -111.85M -157.95M -36.54M 5.57M -134.03M 72.63M -838K 2.7M -65.42M -95.6M 4.74M 50.82M 43.88M -46.14M -56.61M -7.47M 1.02M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -22.27M 10.96M 1.73M n/a -2.37M 1.76M n/a n/a 10.28M 3.04M 1.84M -77.08M
Change in Working Capital
24.21M 32.73M -5.12M 60.5M -46.38M 27.33M -31.42M 78.97M -27.08M 34.82M -52.18M 45.43M -37.32M 42.43M -65.71M 56.68M -50.48M 57.06M -36.97M 68.18M 37.7M -35.59M
Operating Cash Flow
254.06M 287.17M 234.2M 342.59M 216.13M 281.5M 218.32M 316.2M 218.93M 314.86M 203.67M 288.06M 211.41M 276.92M 166.91M 299.19M 194.4M 315.14M 205.38M 271.81M 232.81M 195.27M
Capital Expenditures
19.79M -19.79M -39.54M -36.36M -36.54M -27.91M -38.86M -36.55M -34.59M -26.39M -46.07M -38.28M -34.94M -21.08M -56.09M -44.53M -37.66M -24.92M -40.13M -32.02M -32.32M -16.72M
Cash Acquisitions
1.33M -1.33M -2.73M -22.3M -4.79M -3.93M -5.38M -1.32M -1.73M -279K -5.24M -16.6M -7.6M -7.97M -3.73M -63.27M -16.9M -79.28M -83.09M -62.46M -110.75M -49.97M
Purchase of Investments
10.32M -10.32M -15.03M -420K -3.76M -6.31M -574K -93K -172K -371.37M -9.23M -250K -229K -11.07M -5.35M -592K -1.34M -10.83M -65K -231K -213K -23.3M
Sales Maturities Of Investments
-9.91M 9.91M 856K 220K 175K 13K 3.73M 14.84M 8.77M 14K 17.33M 7.62M 12.69M 26.68M 41.2M n/a 2.11M 27.91M 1.58M 64K 159K 14.77M
Other Investing Acitivies
40.98M -83.62M -122.26M 5.16M -7.86M -229.17M -88.27M -297.1M -197.16M 301K 484K -20.39M -59.6M 68.6M 239.31M -62.64M 49.72M 192.83M -180.48M 5.07M -9.38M 222.09M
Investing Cash Flow
62.51M -105.15M -178.69M -53.7M -52.78M -267.31M -129.36M -222.69M -224.88M -397.72M -42.72M -67.9M -89.68M 55.16M 215.34M -171.03M -4.07M 105.72M -302.19M -89.57M -152.5M 146.87M
Debt Repayment
-109.94M 4.39M 140.56M -98.85M -30.14M 190.11M 129.27M 83.45M -271.38M 348.37M -751K 262.83M 33.24M -51.82M -207.85M 134.02M -35.74M -244.16M 197.7M -43.22M 32.23M -153.45M
Common Stock Repurchased
-11.76M -50.21M -7.55M -179K -101K n/a 284K -467K 8K -8K -116K -106K 72K -95.73M -31.78M -97.23M -60.9M -141K -253K -118K -84K -9.17M
Dividend Paid
-166.6M -165.62M -165.55M -165.59M -165.44M -157.49M -157.5M -157.31M -157.33M -148.33M -148.29M -148.28M -148.28M -142.13M -142.48M -143.3M -143.76M -136.39M -136.04M -135.88M -135.87M -135.06M
Other Financial Acitivies
-9.66M -9.34M -12.62M -16.92M -10.55M -20.83M -65.44M -14.42M -9.06M -10.59M -11.97M -3.33M -14.81M -7.92M -11.04M -16.66M -10.1M 11.82M -7.56M -15.81M -31.84M -15.13M
Financial Cash Flow
-297.64M -220.19M -45.17M -281.53M -203.33M 17.83M -93.39M -77.4M -437.77M 190.4M -161.12M 111.22M -129.77M -297.6M -393.14M -123.05M -250.43M -370.95M 94.49M -179.46M -135.49M -312.82M
Net Cash Flow
18.93M -38.18M 10.34M 7.36M -39.98M 32.02M -4.42M 16.11M -443.72M 107.54M -163K 331.38M -8.04M 34.48M -10.89M 5.11M -60.09M 49.92M -2.31M 2.78M -55.18M 29.32M
Free Cash Flow
273.85M 267.38M 194.66M 306.23M 179.59M 253.59M 179.46M 279.65M 184.33M 288.47M 157.61M 249.78M 176.47M 255.84M 110.83M 254.66M 156.74M 290.23M 165.25M 239.79M 200.48M 178.55M
Adj. Free Cash Flow
276.5M 264.74M 191.13M 303.77M 177.35M 251.63M 177.66M 277.8M 182.42M 286.88M 155.52M 247.64M 174.64M 253.86M 110.21M 252.86M 154.25M 287.93M 163.34M 238.16M 198.09M 177.16M
Maintenance CapEx
-19.79M -19.79M -38.54M -35.93M -35.45M -26.39M -37.66M -34.97M -33.63M -25.4M -45.85M -37.97M -34.41M -20.07M -54.86M -43.21M -36.28M -24.16M -39.92M -32.02M -32.32M -16.72M
Growth CapEx
39.58M n/a -996.12K -433.75K -1.09M -1.52M -1.2M -1.59M -966.44K -987.05K -218.16K -313.53K -533.84K -1.01M -1.23M -1.32M -1.38M -753.59K -213.03K n/a n/a n/a
Owner Earnings
234.28M 267.38M 195.66M 306.66M 180.68M 255.11M 180.67M 281.23M 185.3M 289.45M 157.83M 250.1M 177M 256.85M 112.05M 255.98M 158.12M 290.98M 165.46M 239.79M 200.48M 178.55M

© 2026 bestshares.com. All rights reserved.