Essex Property Trust Inc. logo

Essex Property Trust Inc.

ESS | NYSE
Chart Builder DCF Calculator
$271.39
+$1.34 (+0.50%)
At close: Sep 21, 2026, 4:00 PM ET
$271.39
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
669.67M 811.31M 430.71M 432.99M 515.69M 599.33M
Depreciation & Amortization
614.7M 580.22M 548.44M 539.32M 520.07M 525.5M
Stock-Based Compensation
10.2M 7.16M 8.03M 7.21M 7.31M 8.16M
Other Working Capital
-4.27M 30.1M -6.99M 14.81M 11.02M -2.98M
Other Non-Cash Items
-215.88M -385.67M -5.46M 8.83M -1.63M -16.44M
Deferred Income Tax
n/a n/a n/a -10.24M -169.49M -300.08M
Change in Working Capital
-4.27M 55.29M -1.65M -2.46M 33.32M -13.36M
Operating Cash Flow
1.07B 1.07B 980.06M 975.65M 905.26M 803.11M
Capital Expenditures
-140.35M -136.4M -140.37M -163.19M -121.2M -90.09M
Cash Acquisitions
-33.75M -34.07M -37.41M -163.19M -306.27M -114.02M
Purchase of Investments
-25.52M -1M -20.78M -18.11M -23.81M -83.38M
Sales Maturities Of Investments
1.26M 27.35M 64.32M 71.22M 16.58M 113.47M
Other Investing Acitivies
-354.13M -828.93M -10.9M 419.23M 37.29M -242.88M
Investing Cash Flow
-552.48M -973.05M -145.14M 145.96M -397.4M -416.9M
Debt Repayment
201.69M 289.71M 243.5M -353.73M 33.26M 481.6M
Common Stock Repurchased
-8.11M -296K -96M -190.04M -9.63M -269.61M
Dividend Paid
-654.07M -620.47M -586.98M -565.92M -542.86M -536.1M
Other Financial Acitivies
-51.7M -88.69M -37.79M -25.97M -9.05M -53.78M
Financial Cash Flow
-512.2M -419.74M -477.27M -1.14B -533.27M -383.26M
Net Cash Flow
9.74M -324.49M 357.65M -15.96M -25.4M 2.95M
Free Cash Flow
934.08M 931.91M 839.69M 812.46M 784.06M 713.02M
Adj. Free Cash Flow
923.88M 924.75M 831.66M 805.25M 776.76M 704.87M
Maintenance CapEx
-135.36M -132.54M -138.29M -158.51M -121.2M -89.52M
Growth CapEx
-4.99M -3.86M -2.08M -4.68M n/a -569.49K
Owner Earnings
939.07M 935.77M 841.77M 817.13M 784.06M 713.59M

© 2026 bestshares.com. All rights reserved.