Essex Property Trust Inc. logo

Essex Property Trust Inc.

ESS | NYSE
Chart Builder DCF Calculator
$271.39
+$1.34 (+0.50%)
At close: Sep 21, 2026, 4:00 PM ET
$271.39
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
421.95M 597.03M 697.6M 874.48M 827.24M 688.63M 748.58M 556.52M 524.05M 536.89M 425.75M 554.58M 560.27M 511.57M 428.35M 378.25M 404.56M 417.12M 515.69M 473.22M 427.06M 447.52M
Depreciation & Amortization
616.28M 613.7M 610.1M 602.71M 597.66M 591.77M 580.22M 569.8M 560.72M 551.82M 548.44M 546.18M 544.33M 542.13M 539.32M 535.74M 530.79M 525.01M 520.07M 518.01M 517.65M 522.53M
Stock-Based Compensation
6M 10.89M 10.2M 8.47M 7.86M 7.52M 7.16M 7.44M 7.74M 7.65M 8.03M 6.56M 6.21M 6.88M 7.21M 8.5M 8.32M 8.22M 7.31M 8.63M 7.89M 8.14M
Other Working Capital
3.01M -6.02M -4.27M 9.52M 28.03M 36.36M 30.1M 8.89M -6.06M -14.04M -6.99M -3.94M -1.2M 787K 14.81M 27.74M 29.59M 68.35M 11.02M 9.09M 4.31M -44.65M
Other Non-Cash Items
-38.51M -183.26M -279.8M -437.15M -429.11M -300.78M -322.95M -92.37M -56.67M -59.54M 9.07M -159.15M -153.57M -105.45M 3.85M 53.31M -8.05M -66.34M -109.2M -67.62M -26.03M -17.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -22.27M -11.31M -9.57M -9.57M 10.32M 1.12M -618K -618K 12.03M 13.32M 15.16M -61.92M -101.01M -116.07M -146.51M
Change in Working Capital
112.31M 41.73M 36.33M 10.03M 28.5M 47.8M 55.29M 34.53M 990K -9.25M -1.65M -15.18M -3.93M -17.09M -2.46M 26.29M 37.79M 125.97M 33.32M 18.31M -5.43M -82.87M
Operating Cash Flow
1.12B 1.08B 1.07B 1.06B 1.03B 1.03B 1.07B 1.05B 1.03B 1.02B 980.06M 943.3M 954.43M 937.43M 975.65M 1.01B 986.73M 1.03B 905.26M 849.55M 805.07M 731.45M
Capital Expenditures
-75.9M -132.22M -140.35M -139.67M -139.86M -137.92M -136.4M -143.6M -145.33M -145.68M -140.37M -150.39M -156.64M -159.36M -163.19M -147.24M -134.73M -129.39M -121.2M -106.88M -99.12M -89.65M
Cash Acquisitions
-25.03M -31.15M -33.75M -36.4M -15.42M -12.36M -8.7M -8.56M -23.84M -29.72M -37.41M -35.9M -82.57M -91.87M -163.19M -242.55M -241.73M -335.58M -306.27M -276.14M -230.92M -142.09M
Purchase of Investments
-15.45M -29.53M -25.52M -11.06M -10.74M -7.15M -372.21M -380.86M -381.02M -381.08M -20.78M -16.9M -17.24M -18.36M -18.11M -12.83M -12.46M -11.34M -23.81M -68.21M -95.9M -95.94M
Sales Maturities Of Investments
1.08M 11.16M 1.26M 4.13M 18.75M 27.35M 27.35M 40.95M 33.74M 37.65M 64.32M 88.19M 80.57M 69.99M 71.22M 31.61M 31.67M 29.72M 16.58M 71.57M 124.1M 128.07M
Other Investing Acitivies
-159.74M -208.58M -354.13M -320.14M -622.4M -811.7M -582.22M -493.47M -216.76M -79.2M -10.9M 227.92M 185.67M 294.99M 419.23M -565K 67.14M 8.04M 37.29M 169.54M 167.11M 375.22M
Investing Cash Flow
-275.03M -390.32M -552.48M -503.14M -672.14M -844.24M -974.65M -888.01M -733.22M -598.02M -145.14M 112.92M 9.79M 95.4M 145.96M -371.57M -290.11M -438.55M -397.4M -210.12M -134.73M 175.61M
Debt Repayment
-63.83M 15.97M 201.69M 190.39M 372.69M 131.45M 289.71M 159.69M 339.07M 643.69M 243.5M 36.4M -92.41M -161.39M -353.73M 51.82M -125.42M -57.45M 33.26M -493.59M -155.18M -362.43M
Common Stock Repurchased
-69.71M -58.05M -7.83M 4K -284K -175K -183K -583K -222K -158K -95.88M -127.54M -224.66M -285.63M -190.04M -158.52M -61.41M -596K -9.63M -55.77M -82.33M -102.4M
Dividend Paid
-663.36M -662.2M -654.07M -646.01M -637.73M -629.62M -620.47M -611.26M -602.23M -593.18M -586.98M -581.17M -576.19M -571.66M -565.92M -559.49M -552.07M -544.19M -542.86M -542.35M -542.2M -542.28M
Other Financial Acitivies
-48.53M -49.43M -60.91M -113.74M -111.24M -109.75M -99.52M -46.05M -34.95M -40.69M -38.02M -37.09M -50.42M -45.71M -25.97M -22.5M -21.65M -43.4M -70.35M -71.5M -89.01M -68.99M
Financial Cash Flow
-844.53M -750.22M -512.2M -560.42M -356.29M -590.72M -418.15M -485.88M -297.26M 10.73M -477.27M -709.29M -943.57M -1.06B -1.14B -649.93M -706.34M -591.4M -533.27M -1.15B -868.64M -1.08B
Net Cash Flow
-1.54M -60.45M 9.74M -5.02M 3.73M -400.01M -324.49M -320.23M -4.96M 430.71M 357.65M 346.93M 20.65M -31.4M -15.96M -7.38M -9.71M -4.81M -25.4M -508.12M -198.3M -168.99M
Free Cash Flow
1.04B 947.87M 934.08M 918.88M 892.29M 897.03M 931.91M 910.05M 880.19M 872.33M 839.69M 792.91M 797.79M 778.07M 812.46M 866.88M 852.01M 895.74M 784.06M 742.67M 705.95M 641.79M
Adj. Free Cash Flow
1.04B 936.98M 923.88M 910.4M 884.43M 889.51M 924.75M 902.62M 872.45M 864.67M 831.66M 786.35M 791.58M 771.18M 805.25M 858.38M 843.69M 887.53M 776.76M 734.04M 698.06M 633.66M
Maintenance CapEx
-114.04M -129.7M -136.31M -135.42M -134.46M -132.64M -131.65M -139.84M -142.84M -143.62M -138.29M -147.3M -152.55M -154.42M -158.51M -143.57M -132.38M -128.43M -120.98M -106.88M -99.05M -89.45M
Growth CapEx
38.15M -2.52M -4.04M -4.25M -5.4M -5.28M -4.74M -3.76M -2.49M -2.05M -2.08M -3.09M -4.09M -4.94M -4.68M -3.66M -2.35M -966.62K -213.03K n/a -62.06K -203.86K
Owner Earnings
1B 950.38M 938.12M 923.12M 897.69M 902.31M 936.65M 913.81M 882.68M 874.38M 841.77M 796M 801.88M 783M 817.13M 870.54M 854.35M 896.71M 784.28M 742.67M 706.02M 642M

© 2026 bestshares.com. All rights reserved.