Danaher Corporation logo

Danaher Corporation

DHR | NYSE
Chart Builder DCF Calculator
$215.75
+$3.94 (+1.86%)
At close: Sep 21, 2026, 4:00 PM ET
$215.84
+$0.09 (+0.04%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 25, 2026
Q1 2026
Mar 26, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 25, 2025
Q2 2025
Jun 26, 2025
Q1 2025
Mar 27, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jul 1, 2021
Q1 2021
Apr 1, 2021
Net Income
870M 1.03B 1.2B 908M 555M 954M 1.09B 818M 907M 1.09B 536M 940M 1.11B 1.45B 2.23B 1.57B 1.68B 1.73B 1.79B 1.16B 1.7B 1.7B
Depreciation & Amortization
659M 627M 522M 622M 611M 591M 595M 591M 580M 586M 493M 533M 540M 557M 565M 540M 552M 565M 587M 554M 525M 502M
Stock-Based Compensation
93M 58M 146M 83M 91M 61M 57M 84M 87M 60M 26M 79M 96M 70M 66M 89M 101M 80M 59M 52M 53M 54M
Other Working Capital
82M -40M -21M 149M -308M -265M -144M 56M -226M -381M -315M -162M -11M -263M -492M -36M -89M 56M -65M -104M 239M -164M
Other Non-Cash Items
-157M -245M 537M 116M 476M 96M 107M 119M 59M 62M 2.01B 271M 67M -22M 644M 64M 98M 24M 267M 431M -113M -73M
Deferred Income Tax
n/a n/a -440M n/a n/a n/a n/a n/a n/a n/a -1.2B n/a n/a n/a -559M n/a n/a n/a -229M n/a n/a n/a
Change in Working Capital
69M -147M 155M -67M -395M -403M 174M -99M -216M -57M -242M -151M 117M -117M -407M -255M -431M -426M -139M -161M -44M -314M
Operating Cash Flow
1.53B 1.32B 2.12B 1.66B 1.34B 1.3B 2.02B 1.51B 1.42B 1.74B 1.62B 1.67B 1.93B 1.95B 2.54B 2.01B 2B 1.97B 2.33B 2.03B 2.12B 1.87B
Capital Expenditures
-269M -237M -371M -292M -248M -245M -516M -298M -287M -291M -402M -365M -341M -275M -329M -277M -296M -250M -420M -318M -305M -251M
Cash Acquisitions
-9.84B n/a n/a n/a 4M 9M -33M -502M -11M n/a -5.61B 4M 4M 42M -333M -227M -60M -17M -333M -9.56B -646M -393M
Purchase of Investments
-47M -20M -80M -29M -32M -18M -143M -61M -74M -53M -20M -8M -101M -43M -169M -26M -54M -274M -150M -232M -132M -420M
Sales Maturities Of Investments
n/a n/a 233M 2M 5M 5M 2M 242M n/a 9M 28M 29M 3M 1M 271M 1M 114M 17M 22M 48M 13M 43M
Other Investing Acitivies
12M 8M -166M 7M 13M 7M -4M 13M 12M 14M -13M 11M 4M -29M -256M 14M -104M 21M 2M 17M 3M 28M
Investing Cash Flow
-10.15B -249M -384M -312M -258M -242M -694M -606M -360M -321M -6.02B -329M -431M -304M -816M -515M -400M -503M -879M -10.05B -1.07B -993M
Debt Repayment
8.49B 309M -478M 475M 2M 1M -696M -14M -1.03B 68M -4.22B 2.6B -3M -4M -704M -50M -944M 10M -1.15B 3.48B 14M -280M
Common Stock Repurchased
-885M -9M -25M -1.99B n/a -1.08B -809M -640M -4.53B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-283M -226M -226M -229M -229M -194M -195M -196M -200M -177M -200M -199M -218M -204M -203M -204M -220M -191M -191M -191M -191M -169M
Other Financial Acitivies
-43M -28M 2.04B -1.01B -39M 21M -154M -62M -35M -23M 2.16B -16M -17M -20M -15M -14M 27M -47M -100M -25M 13M 12M
Financial Cash Flow
7.27B 46M 1.27B -2.72B -247M -1.26B -1.69B -845M -5.72B -133M -2.25B 2.44B -208M -262M -906M -230M -1.16B -274M -1.42B 3.31B -139M -449M
Net Cash Flow
-1.35B 1.09B 3.1B -782M 964M -85M -549M 253M -4.66B 1.17B -6.41B 3.7B 1.2B 1.38B 845M 1.17B 267M 1.13B 34M -4.77B 992M 295M
Free Cash Flow
1.27B 1.09B 1.75B 1.37B 1.09B 1.05B 1.5B 1.22B 1.13B 1.45B 1.22B 1.31B 1.59B 1.67B 2.21B 1.73B 1.7B 1.72B 1.91B 1.72B 1.82B 1.62B
Adj. Free Cash Flow
1.17B 1.03B 1.6B 1.29B 999M 993M 1.45B 1.13B 1.04B 1.39B 1.19B 1.23B 1.49B 1.6B 2.15B 1.64B 1.6B 1.64B 1.85B 1.66B 1.76B 1.57B
Maintenance CapEx
-269M -237M -308.52M -238.89M -207.81M -245M -490.72M -264.93M -287M -291M -402M -365M -341M -275M -329M -207.61M -210.78M -117.29M -201.51M -106.16M -2.68M n/a
Growth CapEx
n/a n/a -62.48M -53.11M -40.19M n/a -25.28M -33.07M n/a n/a n/a n/a n/a n/a n/a -69.39M -85.22M -132.71M -218.49M -211.84M -302.32M -251M
Owner Earnings
1.27B 1.09B 1.81B 1.42B 1.13B 1.05B 1.53B 1.25B 1.13B 1.45B 1.22B 1.31B 1.59B 1.67B 2.21B 1.8B 1.79B 1.85B 2.13B 1.93B 2.12B 1.87B

© 2026 bestshares.com. All rights reserved.