Danaher Corporation logo

Danaher Corporation

DHR | NYSE
Chart Builder DCF Calculator
$215.75
+$3.94 (+1.86%)
At close: Sep 21, 2026, 4:00 PM ET
$215.84
+$0.09 (+0.04%)
After-hours: Sep 21, 2026, 5:55 PM ET

Market Data

Market Cap
$148.87B
Enterprise Value
$173.88B
Beta
0.81
Average Volume
4.68M
Shares Outstanding (Diluted)
707.6M
Shares Change YoY
-1.6%
Institutional Ownership
80.80%
Exchange
NYSE
ISIN
US2358511028

Price Performance

Price Change 1M
-1.2%
Price Change 3M
20.6%
Price Change 6M
15.3%
Price Change YTD
-6.4%
Price Change 1Y
13.3%
Price Change 3Y
-2.0%
Price Change 5Y
-25.0%
1M CAGR (ann.)
5.9%
1Y CAGR (ann.)
10.6%
5Y CAGR (ann.)
-5.8%
All-Time CAGR
14.6%

Valuation

PE Ratio
38.32
Forward PE
22.62
PEG Ratio
1.93
Forward PEG
4.02
PS Ratio
6.04
Forward PS
5.30
PB Ratio
2.88
P/FCF Ratio
27.75
P/Adj. FCF Ratio
29.82
P/OCF Ratio
22.93
EV/Sales
6.93
EV/EBIT
34.80
EV/EBITDA
27.03
EV/FCF
31.81
Earnings Yield
2.6%
FCF Yield
3.6%
Adj. FCF Yield
3.4%

Financial Health

Net Debt
$22.21B
Total Debt
$26.56B
Cash & Short-Term Investments
$4.35B
Total Assets
$92.37B
Current Ratio
1.65
Quick Ratio
1.25
Debt / Equity Ratio
0.51
Debt / EBITDA
4.13
Debt / FCF
4.86
OCF / Debt
0.25
Interest Coverage
65.73
Altman Z-Score
3.49
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
58.5%
Operating Profit Margin
20.4%
EBITDA Margin
28.5%
Net Profit Margin
15.9%
FCF Margin
21.8%
Adj. FCF Margin
20.3%
SBC / Revenue
1.5%
SBC Impact (per share)
-7.0%

Returns

Return on Assets
4.3%
Return on Equity
7.7%
Return on Invested Capital
5.0%
Return on Capital Employed
6.1%
Return on Tangible Assets
17.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
-3.5%
Revenue CAGR 5Y
-1.2%
Revenue CAGR 10Y
1.3%
EPS CAGR 3Y
-12.8%
EPS CAGR 5Y
-5.6%
EPS CAGR 10Y
1.1%
FCF CAGR 3Y
-8.8%
FCF CAGR 5Y
-4.5%
FCF CAGR 10Y
4.0%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
43
EPS Growth Next 3Y
26.1%
Revenue Growth Next 3Y
9.1%
Earnings Date
Oct 19, 2026
EPS Estimate (next Q)
$1.91
EPS Growth Est (next Q)
1.1%
Revenue Est (next Q)
$6.55B
Revenue Growth Est (next Q)
8.3%

Fair Value Estimates

Graham Number
$97.18
Graham Upside
-55.0%
Lynch Fair Value
$28.15
Lynch Upside
-87.0%
Price Target
$223.77
Price Target Upside
3.7%

Cash Flow

Operating Cash Flow
$6.64B
Free Cash Flow
$5.47B
Adj. Free Cash Flow
$5.09B
FCF Per Share
$7.75
OCF Per Share
$9.41
OCF/S Ratio
26.4%

Income Statement

Revenue
$25.11B
Gross Profit
$14.69B
Operating Income
$5.13B
EBITDA
$6.43B
Net Income
$4B
EPS (Diluted)
$5.63
Revenue / Employee
$425.54K
Profit / Employee
$67.86K
Employees
59,000

Dividends

Annual Dividend
$1.44
Dividend Yield
0.67%
Payout Ratio
25.6%
FCF Payout Ratio
17.6%
Adj. FCF Payout Ratio
18.9%
Dividend Growth (YoY)
22.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 29, 2026

© 2026 bestshares.com. All rights reserved.