Danaher Corporation logo

Danaher Corporation

DHR | NYSE
Chart Builder DCF Calculator
$215.75
+$3.94 (+1.86%)
At close: Sep 21, 2026, 4:00 PM ET
$215.84
+$0.09 (+0.04%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
3.61B 3.9B 4.22B 7.21B 6.35B 3.65B
Depreciation & Amortization
2.45B 2.35B 2.17B 2.22B 2.17B 1.78B
Stock-Based Compensation
298M 288M 306M 295M 184M 187M
Other Working Capital
-445M -231M -751M -561M -94M 765M
Other Non-Cash Items
1.21B -117M 864M 830M 601M 457M
Deferred Income Tax
-440M n/a n/a -559M -318M -462M
Change in Working Capital
-710M 266M -393M -1.52B -658M 605M
Operating Cash Flow
6.42B 6.69B 7.16B 8.52B 8.36B 6.21B
Capital Expenditures
-1.16B -1.39B -1.38B -1.15B -1.29B -791M
Cash Acquisitions
9M -558M -5.61B -637M -10.94B -20.15B
Purchase of Investments
-127M -331M -172M -523M -934M -342M
Sales Maturities Of Investments
12M 253M 61M 18M 126M 13M
Other Investing Acitivies
66M 47M 23M 60M 50M 26M
Investing Cash Flow
-1.2B -1.98B -7.08B -2.23B -12.99B -21.24B
Debt Repayment
1.05B -1.67B -1.63B -1.69B 1.97B -1.9B
Common Stock Repurchased
-3.09B -5.98B n/a n/a n/a n/a
Dividend Paid
-878M -768M -821M -818M -742M -615M
Other Financial Acitivies
-125M -131M 2.11B -95M -16M -29M
Financial Cash Flow
-2.96B -8.39B -273M -2.57B 1.3B 1.01B
Net Cash Flow
2.54B -3.79B -131M 3.41B -3.45B -13.88B
Free Cash Flow
5.26B 5.3B 5.78B 7.37B 7.06B 5.42B
Adj. Free Cash Flow
4.96B 5.01B 5.48B 7.07B 6.88B 5.23B
Maintenance CapEx
-1.01B -1.39B -1.38B -1.15B -165.53M -141.49M
Growth CapEx
-144.32M n/a n/a n/a -1.13B -649.51M
Owner Earnings
5.4B 5.3B 5.78B 7.37B 8.19B 6.07B

© 2026 bestshares.com. All rights reserved.