Corsair Gaming Inc.
CRSR | NASDAQ
$13.52
+$0.14 (+1.05%)
At close: Sep 21, 2026, 4:00 PM ET
$13.68
+$0.16 (+1.18%)
Pre-market:
Sep 22, 2026, 8:27 AM ET
TTM Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 51.78M | 9.27M | -14.11M | -37.87M | -79.92M | -83.12M | -83.84M | -78.55M | -29.85M | -10.42M | -1.04M | 3.89M | 831K | -54.48M | -56.11M | -43.9M | -36.18M | 50.96M | 100.96M | 119.29M | 153.87M | 148.72M |
Depreciation & Amortization | 67.01M | 54.39M | 54.19M | 53.77M | 53.06M | 52.45M | 51.9M | 50.75M | 50.46M | 50.66M | 50.7M | 49.93M | 50.23M | 53.42M | 53.52M | 53.01M | 51.46M | 46.7M | 45.09M | 44.88M | 44.38M | 43.77M |
Stock-Based Compensation | 28.59M | 25.3M | 27.93M | 26.12M | 33.55M | 32.22M | 30.59M | 30.75M | 31.15M | 31.32M | 30.87M | 23.25M | 21.06M | 12.89M | 10.79M | 10.79M | 10.96M | 15.73M | 13.66M | 15.17M | 10.99M | 7.77M |
Other Working Capital | -5.83M | 20.29M | 41.22M | 10.55M | 12.7M | 18.12M | 11.19M | -7.86M | -1.61M | 329K | 5.69M | 8.57M | 6.6M | -15.71M | -39.68M | -70.84M | -81.37M | -63.37M | -6.16M | 55.72M | 61.99M | 97.49M |
Other Non-Cash Items | 5.87M | 6.41M | 11.28M | 33.21M | 30.3M | 28.84M | 23.98M | 4.56M | 3.36M | 4.89M | 4.26M | 5.53M | 4.23M | 18.15M | 18.67M | 20.74M | 26.8M | 11.35M | 12.99M | 10.83M | 9.76M | 10.47M |
Deferred Income Tax | -12.37M | -8.27M | -6.51M | -3.21M | 24.73M | 17.81M | 12.77M | 14.16M | -15.9M | -10.18M | -6.33M | -9.91M | -16.62M | -19.87M | -21.74M | -24.96M | -17.59M | -13.04M | -11.96M | -7.14M | -11.13M | -10.49M |
Change in Working Capital | -5.4M | -26M | -22.66M | -4.52M | 67.89M | 32.75M | 478K | 15.74M | -38.83M | -45.26M | 10.69M | -19.11M | 40.84M | 104.48M | 61.52M | 24.39M | -64.81M | -125.59M | -140.75M | -89.34M | -55.12M | -5.52M |
Operating Cash Flow | 135.47M | 61.1M | 50.12M | 67.51M | 129.6M | 80.94M | 35.88M | 37.42M | 402K | 21.01M | 89.15M | 53.57M | 100.58M | 114.59M | 66.66M | 40.07M | -29.36M | -13.89M | 19.99M | 93.69M | 152.74M | 194.72M |
Capital Expenditures | -19.7M | -15.97M | -15.37M | -11.62M | -10.61M | -10.5M | -9.95M | -10.43M | -10.43M | -10.6M | -12.76M | -17.25M | -21.85M | -26.63M | -26.32M | -23.15M | -18M | -13.3M | -10.97M | -11.59M | -10.88M | -9.18M |
Cash Acquisitions | n/a | n/a | n/a | n/a | -43.13M | -43.13M | -42.09M | -42.09M | -13.18M | -13.18M | -14.22M | -14.22M | n/a | n/a | -19.53M | -22.7M | -22.7M | -22.7M | -4.85M | -2.14M | -2.98M | -2.98M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1M | -1M | -1M | -1M | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | n/a | n/a | -666K | 11.64M | -766K | -766K | -100K | -12.41M | n/a | n/a | -90K | -90K | -185K | -185K | -138K | -463K | -368K | -4.72M | -4.68M | -4.35M | -4.35M |
Investing Cash Flow | -19.7M | -15.97M | -15.37M | -12.29M | -42.09M | -54.3M | -52.71M | -52.52M | -35.92M | -23.78M | -26.98M | -31.56M | -21.94M | -27.81M | -47.03M | -46.98M | -42.16M | -36.37M | -20.54M | -18.41M | -18.21M | -16.51M |
Debt Repayment | -8.5M | -29.38M | -52.82M | -55M | -55.88M | -35M | -25M | -46M | -47.88M | -46M | -41M | -21.98M | -18.25M | -18.5M | -9.75M | 243.28M | -29.43M | -52.93M | -79.68M | -376.97M | -229.57M | -217.2M |
Common Stock Repurchased | -10.02M | -5.01M | n/a | -11K | -11K | -11K | -11K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | -175K | -175K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -1.83M | -1.64M | 1.74M | 1.5M | -19.69M | -17.97M | -25.67M | -24.8M | -4.55M | -1.45M | 3.61M | 805K | -78K | -4.37M | -5.14M | -251.59M | -1.3M | 8.23M | 9.07M | 255M | 1.45M | -7.01M |
Financial Cash Flow | -9.76M | -31.94M | -48.87M | -51.46M | -75.57M | -52.99M | -50.68M | -70.8M | -52.42M | -47.45M | -37.39M | 63.06M | 65.91M | 64.36M | 72.34M | -1.94M | -22.34M | -39.29M | -65.2M | -119.94M | -109.55M | -105.64M |
Net Cash Flow | 107.32M | 17.22M | -10.8M | 4.45M | 12.86M | -27.65M | -68.93M | -86.16M | -89.43M | -51.87M | 24.5M | 86.09M | 145.31M | 150.07M | 88.68M | -14.65M | -99.85M | -93.6M | -68.19M | -43.81M | 27.24M | 75.1M |
Free Cash Flow | 115.77M | 45.13M | 34.75M | 55.89M | 118.99M | 70.44M | 25.93M | 26.99M | -10.03M | 10.41M | 76.39M | 36.33M | 78.73M | 87.96M | 40.34M | 16.92M | -47.36M | -27.19M | 9.01M | 82.1M | 141.87M | 185.54M |
Adj. Free Cash Flow | 87.18M | 19.83M | 6.82M | 29.76M | 85.45M | 38.22M | -4.66M | -3.77M | -41.19M | -20.91M | 45.52M | 13.08M | 57.66M | 75.07M | 29.55M | 6.13M | -58.32M | -42.92M | -4.64M | 66.93M | 130.88M | 177.78M |
Maintenance CapEx | -16.9M | -10.63M | -8.63M | -5.88M | -6.66M | -9.1M | -9.95M | -9.84M | -8.21M | -7.06M | -9.22M | -14.3M | -20.53M | -26.63M | -26.32M | -23.15M | -18M | -11.44M | -7.08M | -4.28M | -1.49M | -497.81K |
Growth CapEx | -2.8M | -5.34M | -6.74M | -5.74M | -3.94M | -1.4M | n/a | -588.97K | -2.22M | -3.54M | -3.54M | -2.95M | -1.32M | n/a | n/a | n/a | n/a | -1.86M | -3.9M | -7.32M | -9.38M | -8.68M |
Owner Earnings | 118.57M | 50.47M | 41.49M | 61.62M | 122.94M | 71.85M | 25.93M | 27.58M | -7.81M | 13.95M | 79.93M | 39.28M | 80.04M | 87.96M | 40.34M | 16.92M | -47.36M | -25.33M | 12.91M | 89.41M | 151.25M | 194.22M |
Add to Watchlist
Select watchlists to add or remove CRSR