Corsair Gaming Inc.

CRSR | NASDAQ

Price Alert Chart Builder DCF Calculator

$13.52

+$0.14 (+1.05%)

At close: Sep 21, 2026, 4:00 PM ET

$13.52

$0 (0.00%)

Pre-market: Sep 22, 2026, 5:14 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-12.47M	-83.39M	3.19M	-53.95M	100.96M	103.22M
Depreciation & Amortization	54.19M	51.9M	50.7M	53.52M	45.09M	43.23M
Stock-Based Compensation	n/a	30.59M	30.87M	22.16M	17.24M	5.8M
Other Working Capital	41.22M	11.19M	5.69M	-39.68M	-6.16M	69.98M
Other Non-Cash Items	37.57M	3.08M	39K	4.87M	9.62M	9.26M
Deferred Income Tax	-6.51M	11.42M	-6.33M	-21.74M	-11.96M	-7.48M
Change in Working Capital	-22.66M	22.29M	10.69M	61.52M	-140.75M	14.92M
Operating Cash Flow	50.12M	35.88M	89.15M	66.39M	20.19M	168.95M
Capital Expenditures	-15.37M	-9.85M	-12.76M	-26.32M	-10.97M	-8.99M
Cash Acquisitions	n/a	-42.09M	-14.22M	-19.53M	-4.85M	-1.29M
Purchase of Investments	n/a	n/a	n/a	-1M	n/a	n/a
Sales Maturities Of Investments	n/a	n/a	n/a	-1M	n/a	n/a
Other Investing Acitivies	n/a	-766K	n/a	815K	-4.72M	n/a
Investing Cash Flow	-15.37M	-52.71M	-26.98M	-47.03M	-20.54M	-10.28M
Debt Repayment	-52.82M	-25M	-41M	-9.48M	-79.88M	-190.59M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	-5.79M	n/a	-4.31M	n/a	n/a
Other Financial Acitivies	-1.7M	-25.27M	-3.34M	4.75M	-397K	-7.12M
Financial Cash Flow	-48.87M	-50.68M	-37.39M	72.61M	-65.4M	-79.13M
Net Cash Flow	-10.8M	-68.93M	24.5M	88.68M	-68.19M	81.62M
Free Cash Flow	34.75M	26.03M	76.39M	40.07M	9.22M	159.96M
Adj. Free Cash Flow	34.75M	-4.56M	45.52M	17.92M	-8.02M	154.17M
Maintenance CapEx	-8.63M	-9.85M	-10.07M	-26.32M	-6.92M	n/a
Growth CapEx	-6.74M	n/a	-2.69M	n/a	-4.06M	-8.99M
Owner Earnings	41.49M	26.03M	79.08M	40.07M	13.28M	168.95M