Corsair Gaming Inc. logo

Corsair Gaming Inc.

CRSR | NASDAQ
Chart Builder DCF Calculator
$13.52
+$0.14 (+1.05%)
At close: Sep 21, 2026, 4:00 PM ET
$13.52
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:31 AM ET

Market Data

Market Cap
$1.43B
Enterprise Value
$1.37B
Beta
1.88
Average Volume
2.41M
Shares Outstanding (Diluted)
109.19M
Shares Change YoY
3.14%
Institutional Ownership
37.70%
Exchange
NASDAQ
ISIN
US22041X1028

Price Performance

Price Change 1M
26.0%
Price Change 3M
55.4%
Price Change 6M
135.1%
Price Change YTD
124.6%
Price Change 1Y
55.6%
Price Change 3Y
-7.3%
Price Change 5Y
-51.8%
1M CAGR (ann.)
26.1%
1Y CAGR (ann.)
57.2%
5Y CAGR (ann.)
-14.5%
All-Time CAGR
-1.1%

Valuation

PE Ratio
45.07
Forward PE
17.00
PEG Ratio
0.02
Forward PEG
-5.44
PS Ratio
1.00
Forward PS
1.00
PB Ratio
2.17
P/FCF Ratio
12.48
P/Adj. FCF Ratio
16.57
P/OCF Ratio
13.66
EV/Sales
0.94
EV/EBIT
38.72
EV/EBITDA
16.27
EV/FCF
11.83
Earnings Yield
2.2%
FCF Yield
8.0%
Adj. FCF Yield
6.0%

Financial Health

Net Cash
$75.32M
Total Debt
$118.28M
Cash & Short-Term Investments
$193.6M
Total Assets
$1.22B
Current Ratio
1.75
Quick Ratio
1.04
Debt / Equity Ratio
0.18
Debt / EBITDA
1.41
Debt / FCF
1.02
OCF / Debt
1.15
Interest Coverage
5.64
Altman Z-Score
3.06
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
31.6%
Operating Profit Margin
2.9%
EBITDA Margin
6.3%
Net Profit Margin
2.4%
FCF Margin
8.0%
Adj. FCF Margin
6.0%
SBC / Revenue
1.5%
SBC Impact (per share)
-24.7%

Returns

Return on Assets
2.9%
Return on Equity
5.5%
Return on Invested Capital
4.9%
Return on Capital Employed
5.0%
Return on Tangible Assets
4.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.5%
Revenue CAGR 5Y
-6.4%
Revenue CAGR 10Y
11.2%
EPS CAGR 3Y
115.4%
EPS CAGR 5Y
-28.3%
EPS CAGR 10Y
-107.1%
FCF CAGR 3Y
13.7%
FCF CAGR 5Y
-4.0%
FCF CAGR 10Y
6.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
11
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$6.46
Graham Upside
-52.2%
Lynch Fair Value
$1.50
Lynch Upside
-88.9%
Price Target
$12.40
Price Target Upside
-8.3%

Cash Flow

Operating Cash Flow
$135.47M
Free Cash Flow
$115.77M
Adj. Free Cash Flow
$87.18M
FCF Per Share
$0.84
OCF Per Share
$0.99
OCF/S Ratio
7.3%

Income Statement

Revenue
$1.45B
Gross Profit
$457.97M
Operating Income
$42.67M
EBITDA
$84.17M
Net Income
$33.12M
EPS (Diluted)
$0.30
Revenue / Employee
$616.33K
Profit / Employee
$14.06K
Employees
2,355

© 2026 bestshares.com. All rights reserved.