BorgWarner Inc. logo

BorgWarner Inc.

BWA | NYSE
Chart Builder DCF Calculator
$60.97
-$2.35 (-3.71%)
Sep 22, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
14.34B 14.33B 14.32B 14.18B 14.04B 14B 14.08B 14.17B 14.34B 14.41B 14.2B 13.99B 13.6B 13.69B 14.18B 14.51B 14.7B 14.7B 14.84B 15.11B 14.23B 11.9B
Cost of Revenue
11.55B 11.62B 11.64B 11.56B 11.45B 11.37B 11.45B 11.55B 11.7B 11.78B 11.63B 11.45B 11.1B 11.15B 11.47B 11.82B 11.96B 11.91B 11.98B 12.11B 11.36B 9.62B
Gross Profit
2.79B 2.71B 2.67B 2.62B 2.58B 2.63B 2.63B 2.62B 2.64B 2.64B 2.57B 2.55B 2.5B 2.53B 2.71B 2.7B 2.74B 2.79B 2.86B 3B 2.87B 2.28B
Operating Income
1.44B 1.39B 1.37B 1.3B 1.27B 1.29B 1.27B 1.23B 1.25B 1.23B 1.21B 1.21B 1.17B 1.17B 1.25B 1.21B 1.24B 1.31B 1.38B 1.56B 1.57B 1.17B
Interest Income
46M 58M 60M 62M 63M 60M 54M 45M 40M 38M 35M 36M 30M 29M 26M 19M 16M 13M 12M 13M 13M 13M
Pretax Income
708M 620M 524M 445M 467M 481M 539M 1.09B 1.06B 1.03B 991M 976M 998M 1.01B 1.08B 1.02B 954M 968M 789M 1.23B 1.31B 914M
Net Income
415M 362M 277M 134M 210M 289M 338M 897M 713M 614M 625M 726M 949M 961M 944M 818M 641M 672M 537M 766M 781M 436M
Selling & General & Admin
988M 980M 967M 963M 961M 790M 627M 643M 646M 663M 643M 628M 634M 647M 711M 741M 746M 766M 765M 731M 669M 564M
Research & Development
523M 523M 346M 359M 360M 549M 736M 742M 744M 738M 717M 708M 694M 718M 743M 750M 756M 715M 707M 712M 628M 550M
Other Expenses
-157M -180M -5M -5M -5M -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
1.35B 1.32B 1.31B 1.32B 1.32B 1.34B 1.36B 1.39B 1.39B 1.4B 1.36B 1.34B 1.33B 1.37B 1.45B 1.49B 1.5B 1.48B 1.47B 1.44B 1.3B 1.11B
Interest Expense
80M 94M 111M 117M 116M 109M 96M 84M 81M 83M 85M 83M 74M 76M 78M 79M 82M 103M 105M 107M 106M 82M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
12.91B 12.95B 12.95B 12.88B 12.77B 12.71B 12.81B 12.93B 13.09B 13.18B 12.99B 12.78B 12.42B 12.52B 12.92B 13.31B 13.47B 13.39B 13.45B 13.55B 12.66B 10.73B
Income Tax Expense
230M 201M 189M 255M 193M 110M 111M 103M 223M 284M 289M 248M 183M 210M 234M 217M 228M 199M 150M 360M 424M 390M
Shares Outstanding (Basic)
204.2M 205.3M 212.9M 216.5M 217.2M 217.2M 218.67M 223.1M 226.1M 227.7M 231.59M 233.4M 233.4M 232.8M 234.5M 234.3M 236.9M 238.2M 239.78M 238.2M 238.2M 237.7M
Shares Outstanding (Diluted)
207.3M 208.3M 212.9M 216.5M 218.1M 218.1M 219.1M 224.5M 227.2M 228.3M 233.6M 235.3M 234.4M 234.4M 234.5M 235.6M 238M 239M 240.2M 239.8M 239.6M 238.4M
EPS (Basic)
2 1.72 1.26 0.64 0.96 1.26 1.44 3.96 3.12 2.65 2.68 3.10 4.06 4.10 4.01 3.46 2.69 2.81 2.24 3.20 3.34 1.83
EPS (Diluted)
2 1.69 1.25 0.63 0.94 1.24 1.42 3.93 3.10 2.64 2.67 3.10 4.05 4.09 4 3.45 2.69 2.81 2.24 3.20 3.33 1.82
EBITDA
1.32B 1.42B 1.35B 1.29B 1.28B 1.27B 1.32B 1.83B 1.67B 1.63B 1.59B 1.56B 1.56B 1.62B 1.73B 1.72B 1.81B 1.85B 1.69B 2.13B 2.13B 1.63B
EBIT
788M 714M 635M 562M 583M 595M 646M 1.18B 1.15B 1.13B 1.09B 1.08B 1.09B 1.11B 1.18B 1.12B 1.06B 1.09B 916M 1.36B 1.43B 1.02B
Depreciation & Amortization
530M 709M 719M 731M 697M 678M 673M 650M 523M 505M 497M 482M 471M 514M 552M 599M 747M 757M 772M 776M 696M 613M

© 2026 bestshares.com. All rights reserved.