BorgWarner Inc. logo

BorgWarner Inc.

BWA | NYSE
Chart Builder DCF Calculator
$63.32
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$63.49
+$0.17 (+0.27%)
Pre-market: Sep 22, 2026, 4:42 AM ET

Market Data

Market Cap
$12.99B
Enterprise Value
$14.41B
Beta
1.10
Average Volume
2.8M
Shares Outstanding (Diluted)
207.3M
Shares Change YoY
-4.95%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US0997241064

Price Performance

Price Change 1M
-6.0%
Price Change 3M
-10.2%
Price Change 6M
12.8%
Price Change YTD
35.8%
Price Change 1Y
45.4%
Price Change 3Y
55.4%
Price Change 5Y
64.3%
1M CAGR (ann.)
-7.2%
1Y CAGR (ann.)
44.2%
5Y CAGR (ann.)
12.0%
All-Time CAGR
9.6%

Valuation

PE Ratio
31.66
Forward PE
10.10
PEG Ratio
0.28
Forward PEG
2.28
PS Ratio
0.91
Forward PS
0.90
PB Ratio
2.31
P/FCF Ratio
10.63
P/Adj. FCF Ratio
10.92
P/OCF Ratio
7.49
EV/Sales
1.00
EV/EBIT
18.28
EV/EBITDA
10.93
EV/FCF
11.79
Earnings Yield
3.2%
FCF Yield
9.4%
Adj. FCF Yield
9.2%

Financial Health

Net Debt
$1.42B
Total Debt
$3.87B
Cash & Short-Term Investments
$2.45B
Total Assets
$13.93B
Current Ratio
2.13
Quick Ratio
1.76
Debt / Equity Ratio
0.72
Debt / EBITDA
2.93
Debt / FCF
3.17
OCF / Debt
0.49
Interest Coverage
9.11
Altman Z-Score
3.20
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
19.5%
Operating Profit Margin
10.0%
EBITDA Margin
8.8%
Net Profit Margin
2.9%
FCF Margin
8.5%
Adj. FCF Margin
8.3%
SBC / Revenue
0.4%
SBC Impact (per share)
-2.7%

Returns

Return on Assets
3.0%
Return on Equity
7.4%
Return on Invested Capital
4.6%
Return on Capital Employed
6.9%
Return on Tangible Assets
3.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.8%
Revenue CAGR 5Y
0.2%
Revenue CAGR 10Y
5.2%
EPS CAGR 3Y
-21.0%
EPS CAGR 5Y
-9.7%
EPS CAGR 10Y
-3.2%
FCF CAGR 3Y
21.9%
FCF CAGR 5Y
7.7%
FCF CAGR 10Y
12.3%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
38
EPS Growth Next 3Y
53.6%
Revenue Growth Next 3Y
4.5%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$1.24
EPS Growth Est (next Q)
0.0%
Revenue Est (next Q)
$3.52B
Revenue Growth Est (next Q)
-1.9%

Fair Value Estimates

Graham Number
$35.74
Graham Upside
-43.6%
Lynch Fair Value
$10
Lynch Upside
-84.2%
Price Target
$84.33
Price Target Upside
33.2%

Cash Flow

Operating Cash Flow
$1.88B
Free Cash Flow
$1.22B
Adj. Free Cash Flow
$1.19B
FCF Per Share
$6.08
OCF Per Share
$8.45
OCF/S Ratio
12.0%

Income Statement

Revenue
$14.34B
Gross Profit
$2.79B
Operating Income
$1.44B
EBITDA
$1.32B
Net Income
$415M
EPS (Diluted)
$2
Revenue / Employee
$382.51K
Profit / Employee
$11.07K
Employees
37,500

Dividends

Annual Dividend
$0.68
Dividend Yield
1.07%
Payout Ratio
34.0%
FCF Payout Ratio
14.3%
Adj. FCF Payout Ratio
14.7%
Dividend Growth (YoY)
36.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 31, 2026

© 2026 bestshares.com. All rights reserved.