Armstrong World Industries Inc. logo

Armstrong World Industries Inc.

AWI | NYSE
Chart Builder DCF Calculator
$161.88
+$2.25 (+1.41%)
At close: Sep 21, 2026, 4:00 PM ET
$161.88
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
315.3M 306.4M 308.7M 305.4M 296M 274.1M 264.9M 249.5M 242.1M 236.4M 223.8M 225.8M 213.8M 205.8M 202.9M 196M 189.3M 192.2M 183.2M 164.1M 167.3M 162.5M
Depreciation & Amortization
149.8M 150.1M 149.7M 117.2M 113.2M 108.2M 103.2M 99.3M 95.9M 92.6M 89.2M 86M 84.7M 83.4M 83.7M 85.7M 87.3M 92.1M 96.5M 96.7M 97.8M 91.4M
Stock-Based Compensation
26.1M 25.4M 26.1M 20.7M 19.4M 18.7M 18.3M 20.7M 19.6M 19M 18.8M 15.4M 14.9M 15.3M 14.3M 13.7M 13.1M 11.9M 11.3M 10.6M 8.5M 8.2M
Other Working Capital
53.8M 22.4M 30.2M 17M -8.5M -14.7M -23.1M -30.2M -21.9M -4.1M -4.9M 11.9M -3.9M -18.1M -18.4M -30.8M -17M -7.4M -19.2M 20.6M 25.7M 35.4M
Other Non-Cash Items
-69.1M -67.6M -65.4M -109.7M -106.1M -100.4M -101.3M -98.1M -97M -96.3M -94.7M -91.9M -83.2M -73.5M -67.6M -63.9M -72.4M -90.2M -90.4M -82.3M -80.5M -77.5M
Deferred Income Tax
23.3M 20.4M 17.1M 19.4M -1M -500K 200K -2M -1.6M -1.5M -800K -1M -2.3M -3M -1.6M 3.4M 3M 8.6M 8.7M 4.5M 6M 4.9M
Change in Working Capital
-86.6M -88.1M -80.7M -20.9M -15.8M -18.7M -18.5M -32.1M -35.7M -16.5M -2.8M 5.3M -14.7M -36.1M -49.3M -66.4M -51.9M -30.3M -22.1M 14.7M 22.9M 23.2M
Operating Cash Flow
358.8M 346.6M 355.5M 332.1M 305.7M 281.4M 266.8M 237.3M 223.3M 233.7M 233.5M 239.6M 213.2M 191.9M 182.4M 168.5M 168.4M 184.3M 187.2M 208.3M 222M 212.7M
Capital Expenditures
-103.3M -99.2M -100.6M -90.4M -87.2M -87.2M -82.8M -67.7M -66.9M -66.2M -73.8M -88.4M -88.4M -85.1M -74.8M -78.4M -77M -78.6M -79.8M -70.3M -67.6M -56.6M
Cash Acquisitions
17.3M -9.9M 25.3M 19.6M 22.8M -69.8M -51.9M -35.2M -48.1M 57.5M 60.4M 96.2M 110M 110.3M 101.7M 54.2M 44.2M 50M 54.3M -16.1M -95M -114.9M
Purchase of Investments
n/a n/a n/a n/a 5.5M 5.5M n/a n/a -19.5M -19.5M -14M -64.4M -50.4M -78.6M -78.6M -28.2M -28.2M n/a n/a n/a n/a -20M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 22.8M 46.2M 46.2M 74M 51.2M 27.8M 78.2M 50.4M 64.5M 64.5M 37.4M 37.4M 23.3M 23.3M n/a n/a 24.3M
Other Investing Acitivies
24.3M 48.1M 71.7M 69.5M 74.2M 49.5M 9.2M -4.3M -25.3M -26M -10.8M -12.1M 2.2M 15.4M 15.4M 14.6M 14.9M 400K -11.7M -7.9M 4.4M 7.4M
Investing Cash Flow
-61.7M -61M -3.6M -1.3M 15.3M -79.2M -79.3M -61M -85.8M -3M -10.4M 9.5M 23.8M 26.5M 28.2M -400K -8.7M -4.9M -13.9M -94.3M -158.2M -159.8M
Debt Repayment
1.3M -50.2M -125.3M -154.7M -167.4M -65.8M -65.8M -69.9M -11.3M -88.5M -67.7M -65.6M -21.6M 22.2M 16M 52.7M -12.2M -72.1M -87.1M -57.1M 18.4M -14.9M
Common Stock Repurchased
-222M -175.6M -137M -103M -87.3M -71.1M -64.1M -83.6M -104.2M -121.1M -133.1M -118.1M -141M -164.9M -167.9M -177.9M -139.5M -104.5M -84.5M -64.5M -40M -20.8M
Dividend Paid
-58.2M -56.5M -55.2M -54.1M -52.9M -51.7M -50.6M -49.6M -48.7M -47.6M -46.9M -46M -45.3M -44.9M -44.2M -43.6M -43M -42.2M -41.4M -40.5M -40.1M -39.7M
Other Financial Acitivies
-19.9M -6.6M -1.8M -2.1M -5.8M -3.7M -1.3M -300K -4.9M 200K -10.9M -9.7M -6.4M -9.6M -5.6M -5.6M -4M -6.3M -49.1M -47M -121.5M -124.1M
Financial Cash Flow
-298.8M -288.9M -319.3M -313.9M -313.4M -188.1M -177.6M -199.2M -164.9M -257M -258.6M -239.4M -214.3M -197.4M -201.9M -174.6M -198.9M -225.1M -212.1M -159.1M -63.2M -79.5M
Net Cash Flow
-2.5M -3M 33.4M 16.4M 7.5M 13.2M 8.5M -22.9M -28M -26.4M -35.2M 9.8M 22.3M 19.9M 7.9M -7.5M -39.7M -45.5M -38.8M -44.5M 1.9M -25.3M
Free Cash Flow
255.5M 247.4M 254.9M 241.7M 218.5M 194.2M 184M 169.6M 156.4M 167.5M 159.7M 151.2M 124.8M 106.8M 107.6M 90.1M 91.4M 105.7M 107.4M 138M 154.4M 156.1M
Adj. Free Cash Flow
229.4M 222M 228.8M 221M 199.1M 175.5M 165.7M 148.9M 136.8M 148.5M 140.9M 135.8M 109.9M 91.5M 93.3M 76.4M 78.3M 93.8M 96.1M 127.4M 145.9M 147.9M
Maintenance CapEx
-74.78M -50.78M -33.08M -4.86M -859.01K -859.01K -7.44M -16.23M -23.26M -40.18M -41.58M -47.9M -41.1M -24.19M -16.21M -4.41M -4.18M -4.18M -15.36M -33.57M -48.07M -54.57M
Growth CapEx
-28.52M -48.42M -67.52M -85.54M -86.34M -86.34M -75.36M -51.47M -43.64M -26.02M -32.22M -40.5M -47.3M -60.91M -58.59M -73.99M -72.82M -74.42M -64.44M -36.73M -19.53M -2.03M
Owner Earnings
284.02M 295.82M 322.42M 327.24M 304.84M 280.54M 259.36M 221.07M 200.04M 193.52M 191.92M 191.7M 172.1M 167.71M 166.19M 164.09M 164.22M 180.12M 171.84M 174.73M 173.93M 158.13M

© 2026 bestshares.com. All rights reserved.