Armstrong World Industries Inc. logo

Armstrong World Industries Inc.

AWI | NYSE
Chart Builder DCF Calculator
$161.88
+$2.25 (+1.41%)
At close: Sep 21, 2026, 4:00 PM ET
$161.88
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
308.7M 264.9M 223.8M 202.9M 183.2M -99.1M
Depreciation & Amortization
120.4M 103.2M 89.2M 83.7M 96.5M 84M
Stock-Based Compensation
n/a 18.3M 18.8M 14.3M 11.3M 6.8M
Other Working Capital
-17M -23.1M -15.3M -15.4M -19.2M 23.2M
Other Non-Cash Items
-88.8M -101.3M -94.7M -67.6M -90.4M 300M
Deferred Income Tax
24.1M 200K -800K -1.6M 8.7M -89.3M
Change in Working Capital
-8.9M -18.5M -2.8M -49.3M -22.1M 16.4M
Operating Cash Flow
355.5M 266.8M 233.5M 182.4M 187.2M 218.8M
Capital Expenditures
-109.4M -82.8M -83.8M -74.8M -79.8M -55.4M
Cash Acquisitions
-13.9M -123.5M -26.5M 101.7M 77.6M -109M
Purchase of Investments
n/a n/a n/a -104.5M n/a -25.9M
Sales Maturities Of Investments
113M n/a n/a 104.5M n/a 81.5M
Other Investing Acitivies
6.7M 127M 99.9M 1.3M -11.7M -32.3M
Investing Cash Flow
-3.6M -79.3M -10.4M 28.2M -13.9M -141.1M
Debt Repayment
-125.3M -65.8M -67.7M 19.1M -87.1M 101.9M
Common Stock Repurchased
-128.9M -59.9M -132M -165M -80M -44.4M
Dividend Paid
-55.2M -50.6M -46.9M -44.2M -41.4M -39.2M
Other Financial Acitivies
-9.9M -1.3M -12M -11.8M -3.6M -4.8M
Financial Cash Flow
-319.3M -177.6M -258.6M -201.9M -212.1M 13.5M
Net Cash Flow
33.4M 8.5M -35.2M 7.9M -38.8M 91.6M
Free Cash Flow
246.1M 184M 149.7M 107.6M 107.4M 163.4M
Adj. Free Cash Flow
246.1M 165.7M 130.9M 93.3M 96.1M 156.6M
Maintenance CapEx
-25.04M -6.9M -51.58M -3.94M n/a -55.4M
Growth CapEx
-84.36M -75.9M -32.22M -70.86M -79.8M n/a
Owner Earnings
330.46M 259.9M 181.92M 178.46M 187.2M 163.4M

© 2026 bestshares.com. All rights reserved.