Aurinia Pharmaceuticals Inc. logo

Aurinia Pharmaceuticals Inc.

AUPH | NASDAQ
Chart Builder DCF Calculator
$16.73
+$0.12 (+0.72%)
Sep 22, 2026, 1:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
348.47M 298.21M 287.2M 77.84M 60.64M 39.85M 5.75M -22.55M -50.35M -62.56M -78.02M -77.19M -72.73M -96.76M -108.18M -115.46M -156.72M -168.22M -180.97M -170.2M -162.08M -144.59M
Depreciation & Amortization
21.88M 17.09M 19.45M 19.45M 19.48M 19.45M 19.45M 19.53M 19.9M 15.78M 11.65M 6.92M 2.46M 2.59M 2.71M 3.18M 3.13M 3.14M 2.72M 2M 1.58M 1.23M
Stock-Based Compensation
7.03M 10.49M 7.95M 16.9M 19.3M 22.45M 31.6M 34.42M 37.9M 41.58M 45.31M 40.45M 36.96M 34.74M 32.3M 33.98M 32.75M 30.45M 31.24M 27.81M 25.33M 21.78M
Other Working Capital
1.24M 14.12M 4.67M 10.57M 19.15M 10.57M 16.57M 4.31M -3.7M -3.17M 7.47M -1.98M 4.41M -143K -3.42M -727K -6.24M -2.55M -1.68M 7.45M 14.87M 12.22M
Other Non-Cash Items
-45.34M 3.78M 5.09M -1.28M 1.44M -8.7M -17.85M -5.21M -9.07M -12.07M -6.79M -11.55M -8.01M -574K 3.33M 2.95M 16.32M 14.53M 10.9M 34M 19.76M 23.45M
Deferred Income Tax
-146.9M -167.29M -176.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-10.99M 3.54M -8.57M 7.2M -8.17M -8.76M 5.45M 2.4M -97K -3.12M -5.61M 4.05M 1.92M -4.45M -9.69M -40.54M -36.26M -30.79M -21.59M -19.93M 928K -957K
Operating Cash Flow
174.15M 165.82M 134.56M 120.1M 92.68M 64.29M 44.39M 28.59M -1.72M -20.39M -33.46M -37.32M -39.41M -64.45M -79.53M -115.9M -140.79M -150.9M -157.69M -126.31M -114.48M -99.09M
Capital Expenditures
-212.76K -271.76K -249.76K -236K -256K -286K -281K -284K -94K -193K -690K -765K -907.68K -719.68K -289.68K -190.68K -312K -501K -1.6M -6.04M -10.16M -10.06M
Cash Acquisitions
5.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 37.68K 37.68K 37.68K 37.68K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-674.29M -668.91M -633.86M -429.31M -465.12M -516.56M -545.83M -605.43M -462.41M -379.59M -400.73M -256.44M -426.67M -382.08M -403.18M -499.31M -454.93M -385.48M -337.14M -241.01M -286.17M -306.21M
Sales Maturities Of Investments
650.35M 573.6M 587.63M 472.76M 511.83M 537.95M 585.42M 599.54M 466.97M 429.12M 426.38M 288.29M 408.72M 403.31M 346.11M 436.78M 415.45M 300.34M 250.72M 181.4M 113.03M 113.05M
Other Investing Acitivies
31.79M 13.71M 13.71M 226K -43K -43K -43K -29K -19.57M -31.48M -31.64M -34.77M -15.38M -3.47M -3.31M -421K -6.16M -4.26M -17.14M -17.86M -12.26M -14.19M
Investing Cash Flow
12.71M -82.01M -32.9M 43.21M 46.41M 21.06M 39.26M -6.22M -15.35M 17.67M -6.71M -3.47M -33.98M 17.25M -60.63M -63.1M -45.69M -89.64M -103.87M -81.49M -193.18M -215.01M
Debt Repayment
-17.53M -13.9M -13.02M -12.68M -12.19M -11.98M -11.99M -15.5M -12.54M -9.32M -6.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-118.78M -86.46M -97.22M -120.32M -111.29M -74.86M -40.24M -18.44M -18.44M -12.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
73.92M -11.23M 3.71M 5.74M 3.98M 3.46M 3.14M 2.31M -254K -198K 1.41M 1.14M 3.47M 3.67M 2.43M 10.73M 19.81M 19.75M 24.37M 16.63M 9.08M 8.75M
Financial Cash Flow
-59.88M -109.08M -104.73M -127.27M -119.5M -83.38M -49.09M -31.62M -31.23M -21.82M -5.13M 1.14M 3.44M 3.64M 2.41M 207.44M 216.55M 216.49M 221.11M 16.63M 196.81M 196.48M
Net Cash Flow
126.83M -25.42M -3.22M 36.05M 19.6M 1.97M 34.56M -9.26M -48.3M -24.54M -45.3M -39.66M -69.93M -43.54M -137.73M 28.47M 30.07M -24.05M -40.45M -191.17M -110.85M -117.62M
Free Cash Flow
206.49M 165.55M 134.31M 119.87M 92.43M 64M 44.11M 28.3M -1.81M -20.58M -34.15M -38.09M -40.32M -65.17M -79.82M -116.09M -141.1M -151.4M -159.3M -132.35M -124.64M -109.15M
Adj. Free Cash Flow
199.47M 155.06M 126.36M 102.97M 73.12M 41.55M 12.51M -6.12M -39.71M -62.16M -79.46M -78.53M -77.27M -99.92M -112.12M -150.07M -173.85M -181.84M -190.54M -160.16M -149.97M -130.93M
Maintenance CapEx
-78K -39K n/a n/a n/a n/a n/a n/a 105K 105K 105K 105K n/a n/a n/a -35K -35K -35K -1.03M -996.57K -5.28M -5.41M
Growth CapEx
-134.76K -232.76K -249.76K -236K -256K -286K -281K -284K -199K -298K -795K -870K -907.68K -719.68K -289.68K -155.68K -277K -466K -571.43K -5.04M -4.88M -4.65M
Owner Earnings
206.63M 165.78M 134.56M 120.1M 92.68M 64.29M 44.39M 28.59M -1.62M -20.28M -33.36M -37.22M -39.41M -64.45M -79.53M -115.94M -140.82M -150.93M -158.72M -127.31M -119.75M -104.5M

© 2026 bestshares.com. All rights reserved.