Aurinia Pharmaceuticals Inc. logo

Aurinia Pharmaceuticals Inc.

AUPH | NASDAQ
Chart Builder DCF Calculator
$16.73
+$0.12 (+0.72%)
Sep 22, 2026, 1:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
71.77M 34.36M 210.79M 31.55M 21.51M 23.34M 1.43M 14.35M 722K -10.75M -26.88M -13.45M -11.49M -26.21M -26.05M -8.99M -35.52M -37.63M -33.32M -50.26M -47.01M -50.38M
Depreciation & Amortization
9.65M 2.5M 4.86M 4.87M 4.86M 4.86M 4.86M 4.89M 4.84M 4.85M 4.95M 5.26M 719K 717K 219K 809K 840K 838K 688K 766K 848K 416K
Stock-Based Compensation
1.97M -866K n/a 5.92M 5.44M -3.41M 8.95M 8.33M 8.59M 5.74M 11.77M 11.81M 12.27M 9.47M 6.9M 8.32M 10.06M 7.02M 8.58M 7.09M 7.75M 7.82M
Other Working Capital
-6.2M -3.78M 17.22M -6.01M 6.68M -13.23M 23.13M 2.57M -1.9M -7.23M 10.88M -5.44M -1.38M 3.42M 1.42M 944K -5.93M 139K 4.12M -4.57M -2.24M 1.01M
Other Non-Cash Items
-42.42M 165K -1.23M -1.85M 6.7M 1.48M -7.6M 867K -3.45M -7.67M 5.04M -3M -6.44M -2.39M 283K 540K 997K 1.51M -102K 13.91M -793K -2.11M
Deferred Income Tax
20.39M 9.28M -176.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.8M -12.87M 6.71M 3.97M 5.73M -24.97M 22.48M -11.41M 5.14M -10.76M 19.43M -13.9M 2.12M -13.25M 29.09M -16.04M -4.25M -18.49M -1.76M -11.76M 1.22M -9.29M
Operating Cash Flow
52.57M 32.56M 44.57M 44.45M 44.24M 1.3M 30.11M 17.03M 15.84M -18.6M 14.31M -13.28M -2.83M -31.67M 10.45M -15.36M -27.87M -46.75M -25.92M -40.25M -37.98M -53.54M
Capital Expenditures
-39K -39K -69.76K -65K -98K -17K -56K -85K -128K -12K -59K 105K -227K -509K -134K -37.68K -39K -79K -35K -159K -228K -1.18M
Cash Acquisitions
5.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 37.68K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-150.81M -127.04M -289.24M -107.21M -145.43M -91.99M -84.69M -143.01M -196.87M -121.26M -144.29M n/a -114.04M -142.4M n/a -170.23M -69.45M -163.5M -96.13M -125.84M n/a -115.17M
Sales Maturities Of Investments
209M 109M 238.85M 93.5M 132.25M 123.04M 123.97M 132.57M 158.37M 170.51M 138.09M n/a 120.53M 167.77M n/a 120.43M 115.11M 110.57M 90.68M 99.1M n/a 60.94M
Other Investing Acitivies
18.08M n/a 13.71M n/a n/a n/a 226K -269K n/a n/a 240K -19.81M -11.91M -162K -2.88M -421K n/a n/a n/a -6.16M 1.9M -12.88M
Investing Cash Flow
81.45M -18.08M -36.89M -13.77M -13.27M 31.03M 39.22M -10.57M -38.62M 49.23M -6.26M -19.7M -5.61M 24.86M -3.02M -50.22M 45.62M -53.02M -5.49M -32.81M 1.67M -67.25M
Debt Repayment
-7.06M -3.65M -3.37M -3.45M -3.43M -2.77M -3.03M -2.96M -3.22M -2.78M -6.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-74.88M -36.17M 1.3M -9.04M -42.56M -46.92M -21.8M n/a -6.13M -12.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
86.75M -14.58M -240.16K 1.99M 1.6M 355K 1.79M 236K 1.08M 28K 966K -2.33M 1.14M 1.64M 688K n/a 1.34M 405K 8.98M 9.08M 1.28M 5.03M
Financial Cash Flow
4.81M -53.69M -511.44K -10.49M -44.39M -49.34M -23.05M -2.72M -8.27M -15.05M -5.58M -2.33M 1.14M 1.64M 688K -23.87K 1.34M 405K 205.72M 9.08M 1.28M 5.03M
Net Cash Flow
138.82M -39.21M 7.02M 20.19M -13.43M -17.01M 46.29M 3.74M -31.05M 15.58M 2.48M -35.31M -7.29M -5.17M 8.12M -65.58M 19.09M -99.36M 174.31M -63.97M -35.03M -115.76M
Free Cash Flow
85.09M 32.52M 44.5M 44.38M 44.14M 1.28M 30.06M 16.94M 15.72M -18.61M 14.25M -13.17M -3.05M -32.18M 10.32M -15.4M -27.91M -46.83M -25.96M -40.41M -38.21M -54.72M
Adj. Free Cash Flow
83.11M 33.39M 44.5M 38.47M 38.7M 4.69M 21.11M 8.62M 7.13M -24.35M 2.49M -24.98M -15.32M -41.65M 3.41M -23.72M -37.97M -53.85M -34.53M -47.5M -45.96M -62.54M
Maintenance CapEx
-39K -39K n/a n/a n/a n/a n/a n/a n/a n/a n/a 105K n/a n/a n/a n/a n/a n/a -35K n/a n/a -996.57K
Growth CapEx
n/a n/a -69.76K -65K -98K -17K -56K -85K -128K -12K -59K n/a -227K -509K -134K -37.68K -39K -79K n/a -159K -228K -184.43K
Owner Earnings
85.09M 32.52M 44.57M 44.45M 44.24M 1.3M 30.11M 17.03M 15.84M -18.6M 14.31M -13.17M -2.83M -31.67M 10.45M -15.36M -27.87M -46.75M -25.96M -40.25M -37.98M -54.54M

© 2026 bestshares.com. All rights reserved.