Andersons Inc. logo

Andersons Inc.

ANDE | NASDAQ
Chart Builder DCF Calculator
$68.37
-$0.11 (-0.16%)
Sep 22, 2026, 1:45 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
170.85M 137.57M 109.71M 96.38M 127.7M 146.87M 147.12M 171.46M 129.7M 176.41M 111.71M 48.37M 82.94M 101.91M 166.98M 214.23M 184.09M 128.55M 135.87M 88.17M 76.25M 50.16M
Depreciation & Amortization
134.66M 133.1M 133.32M 136.24M 134M 131.2M 127.8M 122.93M 123.74M 123.84M 125.11M 127.28M 129.38M 132.59M 134.74M 138.06M 151.73M 165.81M 178.93M 189.61M 189.89M 189.24M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.4M 6M 9.5M 12.48M 11.97M 11.19M 12.01M 11.63M 10.87M 11.04M 9.17M 9.28M 9.29M
Other Working Capital
536.48M -47.38M -133.35M -92.1M -198.59M 69.67M 435.36M 356.69M 234.45M 7.56M -660.55M -730.32M -649.26M -301.78M -369.76M 67.99M 546.16M 160.04M 444.23M -285.35M -862.16M -727.79M
Other Non-Cash Items
59.91M 24.69M 41.15M 35.6M 24.25M 53.76M 48.34M 43.82M 52.75M 29.91M 108.41M 140.71M 104.59M 108.21M 22.13M -5.89M 7.64M 1.41M -4.43M -8.19M 3.42M 7.82M
Deferred Income Tax
-6.01M -6.01M -6.01M n/a n/a n/a n/a n/a 7.95M 8.05M n/a 810K -14.2M -21.11M -20.01M -31.71M -118.54M -111.56M -104.62M -89.26M 4.8M 9.91M
Change in Working Capital
-37.46M -156M -101.18M 183.78M -69.95M -110.72M 8.24M -24.85M 490.01M 699.05M 595.52M 809.91M 901.12M 695.02M -27.92M -650.18M -763.91M -875.4M -267.85M -340.66M -749.07M -558.16M
Operating Cash Flow
321.94M 133.34M 177M 451.99M 216M 221.11M 331.51M 313.36M 804.15M 1.04B 946.75M 1.14B 1.22B 1.03B 287.12M -323.49M -527.36M -680.32M -51.05M -151.16M -465.44M -291.73M
Capital Expenditures
-265.03M -238.29M -233.12M -218.17M -189.17M -168.96M -149.19M -134.96M -130.84M -151.75M -150.44M -148.75M -143.99M -141.3M -139.74M -122.75M -113.54M -86.18M -81.81M -77.98M -74.61M -91.84M
Cash Acquisitions
-413.74M -413.74M -413.74M -444.61M -19.61M -29.17M -29.17M -9.87M -22.05M -12.49M -12.49M -32.42M -14.57M 26.12M 26.12M 34.94M 29.27M -11.43M -11.43M -2.47M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -544K -544K -4.68M -4.68M -4.91M -6.24M -2.36M -3.65M -4.78M -6.24M -6.2M -4.91M -5.58M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.69M -40.69M -40.69M -40.69M n/a n/a 4.77M 4.77M 4.77M
Other Investing Acitivies
10.9M 26.08M 26.55M 38M 28.14M 13.28M 15.29M 17.62M 12.55M 8.66M 9.6M 12.77M 68.76M 113M 107.65M 101.5M 609.24M 580.44M 586.72M 584.81M 30.52M 20.58M
Investing Cash Flow
-667.87M -625.95M -620.32M -624.78M -180.64M -184.85M -163.07M -127.21M -140.34M -156.12M -153.88M -173.08M -94.48M -47.79M -52.9M -29.36M 480.63M 478.06M 487.25M 502.93M -44.23M -72.07M
Debt Repayment
153.92M 427.69M 58.39M -100.37M -123.9M -7.43M -108.54M -27.13M -125.53M -555.47M -183.32M -593.94M -1.01B -856.59M -251.32M 328.11M 133.19M 231.04M -233.63M -114.87M 533.4M 403.61M
Common Stock Repurchased
-19.97M -15.37M -19.2M -19.2M -3.84M -3.84M -8.07M -8.07M -8.07M -8.15M -1.75M -7.7M -14.47M -14.42M -12.75M -6.8M -30K n/a n/a n/a n/a n/a
Dividend Paid
-27.12M -27M -26.85M -26.7M -26.65M -26.45M -26.27M -26.07M -25.84M -25.61M -25.37M -25.12M -24.89M -24.74M -24.61M -24.51M -24.31M -24.05M -23.75M -23.27M -23.21M -23.12M
Other Financial Acitivies
-44.19M -40.13M -34.49M -54.47M -63.05M -63.92M -107.48M -89.47M -69.49M -81.86M -53.56M -57.63M -62.61M -48.24M -44.38M -19.44M -3.05M -3.76M 8.61M -9.78M -1.27M -6K
Financial Cash Flow
62.63M 345.19M -22.15M -200.74M -217.44M -101.63M -250.36M -150.74M -228.93M -671.09M -263.99M -686.07M -1.11B -945.67M -334.73M 277.37M 105.79M 203.23M -248.77M -147.92M 508.91M 380.48M
Net Cash Flow
-284.42M -146.82M -463.49M -372.44M -179.42M -64.68M -82.08M 36.01M 434.09M 213.05M 528.59M 277.28M 10.26M 34.47M -101.18M -76.1M 58.5M 988K 187.32M 203.18M -2.47M 15.7M
Free Cash Flow
56.91M -104.94M -56.13M 233.83M 26.83M 52.15M 182.32M 178.4M 673.31M 888.91M 796.31M 987.83M 1.07B 887.28M 147.38M -446.23M -640.89M -766.5M -132.86M -229.14M -540.05M -383.57M
Adj. Free Cash Flow
56.91M -104.94M -56.13M 233.83M 26.83M 52.15M 182.32M 178.4M 673.31M 885.51M 790.31M 978.33M 1.06B 875.31M 136.18M -458.24M -652.53M -777.37M -143.89M -238.31M -549.32M -392.86M
Maintenance CapEx
-201.77M -187.61M -200.04M -185.09M -160.82M -168.96M -149.19M -134.96M -130.84M -151.75M -150.44M -108.72M -74.99M -25.47M n/a n/a n/a n/a n/a n/a -16.38M -53.1M
Growth CapEx
-63.26M -50.68M -33.08M -33.08M -28.36M n/a n/a n/a n/a n/a n/a -40.03M -68.99M -115.83M -139.74M -122.75M -113.54M -86.18M -81.81M -77.98M -58.23M -38.74M
Owner Earnings
120.17M -54.27M -23.05M 266.91M 55.18M 52.15M 182.32M 178.4M 673.31M 888.91M 796.31M 1.03B 1.14B 1B 287.12M -323.49M -527.36M -680.32M -51.05M -151.16M -481.82M -344.82M

© 2026 bestshares.com. All rights reserved.