Andersons Inc.
ANDE | NASDAQ
$68.37
-$0.11 (-0.16%)
Sep 22, 2026, 1:45 PM ET · Market open
TTM Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 170.85M | 137.57M | 109.71M | 96.38M | 127.7M | 146.87M | 147.12M | 171.46M | 129.7M | 176.41M | 111.71M | 48.37M | 82.94M | 101.91M | 166.98M | 214.23M | 184.09M | 128.55M | 135.87M | 88.17M | 76.25M | 50.16M |
Depreciation & Amortization | 134.66M | 133.1M | 133.32M | 136.24M | 134M | 131.2M | 127.8M | 122.93M | 123.74M | 123.84M | 125.11M | 127.28M | 129.38M | 132.59M | 134.74M | 138.06M | 151.73M | 165.81M | 178.93M | 189.61M | 189.89M | 189.24M |
Stock-Based Compensation | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.4M | 6M | 9.5M | 12.48M | 11.97M | 11.19M | 12.01M | 11.63M | 10.87M | 11.04M | 9.17M | 9.28M | 9.29M |
Other Working Capital | 536.48M | -47.38M | -133.35M | -92.1M | -198.59M | 69.67M | 435.36M | 356.69M | 234.45M | 7.56M | -660.55M | -730.32M | -649.26M | -301.78M | -369.76M | 67.99M | 546.16M | 160.04M | 444.23M | -285.35M | -862.16M | -727.79M |
Other Non-Cash Items | 59.91M | 24.69M | 41.15M | 35.6M | 24.25M | 53.76M | 48.34M | 43.82M | 52.75M | 29.91M | 108.41M | 140.71M | 104.59M | 108.21M | 22.13M | -5.89M | 7.64M | 1.41M | -4.43M | -8.19M | 3.42M | 7.82M |
Deferred Income Tax | -6.01M | -6.01M | -6.01M | n/a | n/a | n/a | n/a | n/a | 7.95M | 8.05M | n/a | 810K | -14.2M | -21.11M | -20.01M | -31.71M | -118.54M | -111.56M | -104.62M | -89.26M | 4.8M | 9.91M |
Change in Working Capital | -37.46M | -156M | -101.18M | 183.78M | -69.95M | -110.72M | 8.24M | -24.85M | 490.01M | 699.05M | 595.52M | 809.91M | 901.12M | 695.02M | -27.92M | -650.18M | -763.91M | -875.4M | -267.85M | -340.66M | -749.07M | -558.16M |
Operating Cash Flow | 321.94M | 133.34M | 177M | 451.99M | 216M | 221.11M | 331.51M | 313.36M | 804.15M | 1.04B | 946.75M | 1.14B | 1.22B | 1.03B | 287.12M | -323.49M | -527.36M | -680.32M | -51.05M | -151.16M | -465.44M | -291.73M |
Capital Expenditures | -265.03M | -238.29M | -233.12M | -218.17M | -189.17M | -168.96M | -149.19M | -134.96M | -130.84M | -151.75M | -150.44M | -148.75M | -143.99M | -141.3M | -139.74M | -122.75M | -113.54M | -86.18M | -81.81M | -77.98M | -74.61M | -91.84M |
Cash Acquisitions | -413.74M | -413.74M | -413.74M | -444.61M | -19.61M | -29.17M | -29.17M | -9.87M | -22.05M | -12.49M | -12.49M | -32.42M | -14.57M | 26.12M | 26.12M | 34.94M | 29.27M | -11.43M | -11.43M | -2.47M | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -544K | -544K | -4.68M | -4.68M | -4.91M | -6.24M | -2.36M | -3.65M | -4.78M | -6.24M | -6.2M | -4.91M | -5.58M |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -40.69M | -40.69M | -40.69M | -40.69M | n/a | n/a | 4.77M | 4.77M | 4.77M |
Other Investing Acitivies | 10.9M | 26.08M | 26.55M | 38M | 28.14M | 13.28M | 15.29M | 17.62M | 12.55M | 8.66M | 9.6M | 12.77M | 68.76M | 113M | 107.65M | 101.5M | 609.24M | 580.44M | 586.72M | 584.81M | 30.52M | 20.58M |
Investing Cash Flow | -667.87M | -625.95M | -620.32M | -624.78M | -180.64M | -184.85M | -163.07M | -127.21M | -140.34M | -156.12M | -153.88M | -173.08M | -94.48M | -47.79M | -52.9M | -29.36M | 480.63M | 478.06M | 487.25M | 502.93M | -44.23M | -72.07M |
Debt Repayment | 153.92M | 427.69M | 58.39M | -100.37M | -123.9M | -7.43M | -108.54M | -27.13M | -125.53M | -555.47M | -183.32M | -593.94M | -1.01B | -856.59M | -251.32M | 328.11M | 133.19M | 231.04M | -233.63M | -114.87M | 533.4M | 403.61M |
Common Stock Repurchased | -19.97M | -15.37M | -19.2M | -19.2M | -3.84M | -3.84M | -8.07M | -8.07M | -8.07M | -8.15M | -1.75M | -7.7M | -14.47M | -14.42M | -12.75M | -6.8M | -30K | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | -27.12M | -27M | -26.85M | -26.7M | -26.65M | -26.45M | -26.27M | -26.07M | -25.84M | -25.61M | -25.37M | -25.12M | -24.89M | -24.74M | -24.61M | -24.51M | -24.31M | -24.05M | -23.75M | -23.27M | -23.21M | -23.12M |
Other Financial Acitivies | -44.19M | -40.13M | -34.49M | -54.47M | -63.05M | -63.92M | -107.48M | -89.47M | -69.49M | -81.86M | -53.56M | -57.63M | -62.61M | -48.24M | -44.38M | -19.44M | -3.05M | -3.76M | 8.61M | -9.78M | -1.27M | -6K |
Financial Cash Flow | 62.63M | 345.19M | -22.15M | -200.74M | -217.44M | -101.63M | -250.36M | -150.74M | -228.93M | -671.09M | -263.99M | -686.07M | -1.11B | -945.67M | -334.73M | 277.37M | 105.79M | 203.23M | -248.77M | -147.92M | 508.91M | 380.48M |
Net Cash Flow | -284.42M | -146.82M | -463.49M | -372.44M | -179.42M | -64.68M | -82.08M | 36.01M | 434.09M | 213.05M | 528.59M | 277.28M | 10.26M | 34.47M | -101.18M | -76.1M | 58.5M | 988K | 187.32M | 203.18M | -2.47M | 15.7M |
Free Cash Flow | 56.91M | -104.94M | -56.13M | 233.83M | 26.83M | 52.15M | 182.32M | 178.4M | 673.31M | 888.91M | 796.31M | 987.83M | 1.07B | 887.28M | 147.38M | -446.23M | -640.89M | -766.5M | -132.86M | -229.14M | -540.05M | -383.57M |
Adj. Free Cash Flow | 56.91M | -104.94M | -56.13M | 233.83M | 26.83M | 52.15M | 182.32M | 178.4M | 673.31M | 885.51M | 790.31M | 978.33M | 1.06B | 875.31M | 136.18M | -458.24M | -652.53M | -777.37M | -143.89M | -238.31M | -549.32M | -392.86M |
Maintenance CapEx | -201.77M | -187.61M | -200.04M | -185.09M | -160.82M | -168.96M | -149.19M | -134.96M | -130.84M | -151.75M | -150.44M | -108.72M | -74.99M | -25.47M | n/a | n/a | n/a | n/a | n/a | n/a | -16.38M | -53.1M |
Growth CapEx | -63.26M | -50.68M | -33.08M | -33.08M | -28.36M | n/a | n/a | n/a | n/a | n/a | n/a | -40.03M | -68.99M | -115.83M | -139.74M | -122.75M | -113.54M | -86.18M | -81.81M | -77.98M | -58.23M | -38.74M |
Owner Earnings | 120.17M | -54.27M | -23.05M | 266.91M | 55.18M | 52.15M | 182.32M | 178.4M | 673.31M | 888.91M | 796.31M | 1.03B | 1.14B | 1B | 287.12M | -323.49M | -527.36M | -680.32M | -51.05M | -151.16M | -481.82M | -344.82M |
Add to Watchlist
Select watchlists to add or remove ANDE