Andersons Inc. logo

Andersons Inc.

ANDE | NASDAQ
Chart Builder DCF Calculator
$68.48
-$1.11 (-1.60%)
At close: Sep 21, 2026, 4:00 PM ET
$68.48
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
95.71M 170.7M 101.19M 166.98M 135.87M -14.22M
Depreciation & Amortization
133.32M 127.8M 125.11M 134.74M 178.93M 188.64M
Stock-Based Compensation
16.98M 13.63M 12.86M 11.19M 11.04M 10.18M
Other Working Capital
10.73M -13.05M 118.04M 76.34M 444.23M -115.17M
Other Non-Cash Items
38.16M 14.04M 113.67M 22.13M -4.43M 27.47M
Deferred Income Tax
-6.01M -2.91M -1.6M -20.01M -104.62M 26.39M
Change in Working Capital
-101.18M 8.24M 595.52M -27.92M -267.85M -312.89M
Operating Cash Flow
177M 331.51M 946.75M 287.12M -51.05M -74.43M
Capital Expenditures
-233.12M -149.19M -150.44M -139.74M -81.81M -104.89M
Cash Acquisitions
n/a -29.17M -14.38M -15.07M 6.71M 29.77M
Purchase of Investments
n/a n/a -1.73M -2.11M -6.24M -3.06M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a -29.77M
Other Investing Acitivies
37.81M 15.29M 12.67M 104.02M 568.59M 21.19M
Investing Cash Flow
-195.32M -163.07M -153.88M -52.9M 487.25M -86.76M
Debt Repayment
58.39M -108.54M -183.32M -251.32M -233.63M 167.17M
Common Stock Repurchased
-15.37M -2.3M -1.75M -12.72M n/a n/a
Dividend Paid
-26.85M -26.27M -25.37M -24.61M -23.75M -23M
Other Financial Acitivies
-463.32M -113.25M -53.56M -46.08M 8.61M -7.87M
Financial Cash Flow
-447.15M -250.36M -263.99M -334.73M -248.77M 136.3M
Net Cash Flow
-463.49M -82.08M 528.59M -101.18M 187.32M -25.77M
Free Cash Flow
-56.13M 182.32M 796.31M 147.38M -132.86M -179.32M
Adj. Free Cash Flow
-73.11M 168.69M 783.45M 136.18M -143.89M -189.5M
Maintenance CapEx
-233.12M -149.19M -150.44M n/a n/a -104.89M
Growth CapEx
n/a n/a n/a -139.74M -81.81M n/a
Owner Earnings
-56.13M 182.32M 796.31M 287.12M -51.05M -179.32M

© 2026 bestshares.com. All rights reserved.