Assurant Inc. logo

Assurant Inc.

AIZ | NYSE
Chart Builder DCF Calculator
$277.38
-$4.85 (-1.72%)
At close: Sep 21, 2026, 4:00 PM ET
$278.28
+$0.90 (+0.32%)
Pre-market: Sep 22, 2026, 8:15 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.06B 1B 872.7M 848.8M 717M 670.4M 760.2M 741.4M 797.7M 765.3M 642.5M 528.1M 345.3M 241.2M 273.1M 1.09B 1.24B 1.35B 1.37B 626M 442.2M 450.1M
Depreciation & Amortization
268.4M 259.8M 250M 241.9M 238.1M 229.6M 223.5M 214.8M 202.2M 198.9M 196.4M 183M 181.9M 182.8M 182M 185.8M 182.9M 177.5M 171.6M 165.2M 163.4M 152.2M
Stock-Based Compensation
91.6M 88.2M 85.7M 83.5M 84M 81.7M 81.1M 79.8M 80M 77.1M 75.1M 69M 63M 62.7M 62.6M 65.3M 65.6M 65.9M 66.7M 64.6M 61.9M 59.6M
Other Working Capital
-312.6M -193.8M -335.5M -678.3M 444.1M 752.7M 468.4M 756.1M 200K -457.3M -216.6M -713.2M 982.2M 1.26B 1.08B 1.78B -135.2M -135.7M 163.2M -62.7M 66.7M -156.9M
Other Non-Cash Items
91.7M 132.2M 136.3M 126M 101.6M 82.8M 54.2M 37.9M 64.5M 50.2M 71.6M 122.3M 146M 217M 230M -582.1M -718.4M -721.3M -717.4M -25.4M 168.2M 58.3M
Deferred Income Tax
165.5M 157.4M 101.4M 86.2M 249M 212.4M 244.9M 180.5M -62.5M -76.6M -108.5M -70.9M 26.1M 25.4M 63.8M 75M 162.8M 138.6M 131.7M 141.8M 12.5M 94.9M
Change in Working Capital
190M 44M 387.8M -120.7M -192.5M 365.7M -31.2M 338.1M 404.6M -53.9M 261M 221.1M 607.7M 628.5M -214.6M -260.1M -1.01B -316.3M -243.3M -4.8M 730.6M 231.9M
Operating Cash Flow
1.87B 1.68B 1.83B 1.27B 1.2B 1.64B 1.33B 1.59B 1.49B 961M 1.14B 1.05B 1.37B 1.36B 596.9M 574.5M -75.4M 699.3M 781.7M 967.4M 1.58B 1.05B
Capital Expenditures
-122.2M -229.8M -235.5M -244.2M -75.1M -70.6M -68M -54.3M -210.9M -204.9M -202.5M -200.6M -196.8M -193.6M -186.3M -190M -189.5M -188.9M -187.4M -171.4M -160.2M -139.2M
Cash Acquisitions
-23.5M -36.2M -23.5M -27.4M -5.8M -7.7M -17.9M -19.1M -38.9M -34.1M -24.2M -90.5M -69.9M -68M -67.7M 800K 1.32B 1.3B 1.3B 1.01B -338M -528.5M
Purchase of Investments
-1.53B -3.3B -3.33B -2.94B -959.1M -572.4M -472.3M -620.4M -2.52B -2.48B -2.29B -2.04B -2.3B -2.84B -3.22B -3.61B -4.42B -3.78B -3.2B -3.02B -2.17B -2.28B
Sales Maturities Of Investments
1.97B 2.19B 2.12B 2.22B 1.75B 1.54B 1.55B 1.61B 2.09B 1.98B 1.89B 1.56B 1.73B 2.64B 3.24B 3.85B 3.65B 3.02B 2.5B 1.97B 2.11B 2.06B
Other Investing Acitivies
-1.47B 65.2M 12.2M 12.1M -1.63B -1.64B -1.65B -1.64B -2.9M -2.6M -8.9M -2.4M -13.9M -13.8M -26.4M -62.3M -129.4M -225.9M -256.1M -205.8M -109M -13.4M
Investing Cash Flow
-1.18B -1.32B -1.46B -983M -920.7M -751.2M -657.8M -725.7M -675.5M -736.5M -637.7M -768M -852.9M -478.2M -262.1M -14M 231.3M 129.8M 157.6M -423.3M -669.7M -902.6M
Debt Repayment
121.7M 121.7M 121.7M 121.7M n/a n/a n/a n/a -50M -50M -51.8M -51.8M -1.8M -77.7M -75.9M -75.9M -445.7M -22.6M -72.6M 171.1M 340.9M -6.8M
Common Stock Repurchased
-377.9M -363.6M -303.7M -329.7M -347.3M -325.6M -307.4M -313.1M -263M -239.2M -197.3M -86.5M -128.2M -347M -572.8M -852.6M -1.08B -1.03B -839.3M -686.8M -433.9M -282.4M
Dividend Paid
-176.7M -171.5M -168.4M -165.3M -162.2M -159.4M -155.9M -153.3M -152.9M -152.7M -152.3M -151.3M -150.9M -149.8M -150.2M -151.8M -153.6M -156.8M -162.3M -167.4M -171.1M -173.5M
Other Financial Acitivies
-34.2M -34.7M -13.8M -14.4M -14M -15M -14.2M -13.4M -14.6M -17.8M -5.1M -6.1M -15.6M -9.4M -19.5M -19.3M -11.8M -7.6M -15.6M -42.3M -33.5M -46.5M
Financial Cash Flow
-467.1M -448.1M -364.2M -387.7M -523.5M -500M -477.5M -479.8M -480.5M -457.1M -403.9M -293.1M -293.9M -583.9M -818.4M -1.1B -1.69B -1.21B -1.09B -725.4M -297.6M -509.2M
Net Cash Flow
212M -77.9M 26.4M -100.9M -226.4M 387.7M 180.3M 388.1M 311.4M -243.7M 90.7M -4.5M 219.7M 266.8M -512M -592M -1.58B -406.7M -173.8M -175.1M 634.3M -328.3M
Free Cash Flow
1.75B 1.45B 1.6B 1.02B 1.12B 1.57B 1.26B 1.54B 1.28B 756.1M 935.6M 852M 1.17B 1.16B 410.6M 384.5M -264.9M 510.4M 594.3M 796M 1.42B 907.8M
Adj. Free Cash Flow
1.66B 1.36B 1.51B 938M 1.04B 1.49B 1.18B 1.46B 1.2B 679M 860.5M 783M 1.11B 1.1B 348M 319.2M -330.5M 444.5M 527.6M 731.4M 1.36B 848.2M
Maintenance CapEx
-187.97M -186.59M -181.02M -197.21M -32.66M -30.96M -26.41M -1.64M -156.81M -149.59M -151.77M -163.67M -172.1M -180.89M -179.64M -186.39M -173.81M -163.45M -164.56M -149.57M -150.44M -139.2M
Growth CapEx
65.77M -43.21M -54.48M -46.99M -42.44M -39.64M -41.59M -52.66M -54.09M -55.31M -50.73M -36.93M -24.7M -12.71M -6.66M -3.61M -15.69M -25.45M -22.84M -21.83M -9.76M n/a
Owner Earnings
1.68B 1.5B 1.65B 1.07B 1.16B 1.61B 1.31B 1.59B 1.33B 811.41M 986.33M 888.93M 1.2B 1.18B 417.26M 388.11M -249.21M 535.85M 617.14M 817.83M 1.43B 907.8M

© 2026 bestshares.com. All rights reserved.