Assurant Inc. logo

Assurant Inc.

AIZ | NYSE
Chart Builder DCF Calculator
$277.38
-$4.85 (-1.72%)
At close: Sep 21, 2026, 4:00 PM ET
$277
-$0.38 (-0.14%)
After-hours: Sep 21, 2026, 7:57 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
872.7M 760.2M 642.5M 276.6M 1.37B 441.8M
Depreciation & Amortization
250M 223.5M 196.4M 182M 171.6M 144.3M
Stock-Based Compensation
85.7M 81.1M 75.1M 62.6M 66.7M 57.9M
Other Working Capital
-335.5M 648.7M -136.7M 1.05B 163.2M -257M
Other Non-Cash Items
136.3M 24M 71.6M 230.2M -717.4M 134.3M
Deferred Income Tax
101.4M 244.9M -108.5M 63.8M 131.7M 191.6M
Change in Working Capital
387.8M -1M 261M -218.3M -243.3M 372.1M
Operating Cash Flow
1.83B 1.33B 1.14B 596.9M 781.7M 1.34B
Capital Expenditures
-235.5M -221.3M -202.5M -186.3M -187.4M -121.2M
Cash Acquisitions
-23.5M -17.9M -300K -67.7M 1.3B -531.9M
Purchase of Investments
-3.38B -2.48B -2.29B -3.2B -3.2B -2.59B
Sales Maturities Of Investments
2.17B 2.07B 1.89B 3.23B 2.5B 2.45B
Other Investing Acitivies
6M -16.5M -32.8M -39.2M -256.1M 58.5M
Investing Cash Flow
-1.46B -657.8M -637.7M -262.1M 157.6M -735.2M
Debt Repayment
121.7M n/a -51.8M -75.9M -72.6M 242.5M
Common Stock Repurchased
-303.7M -307.4M -193.1M -572.8M -839.3M -297M
Dividend Paid
-168.4M -155.9M -152.3M -150.2M -162.3M -173.3M
Other Financial Acitivies
-13.8M -14.2M -6.7M -19.5M n/a -37M
Financial Cash Flow
-364.2M -477.5M -403.9M -818.4M -1.09B -264.8M
Net Cash Flow
26.4M 180.3M 90.7M -518.1M -173.8M 361.5M
Free Cash Flow
1.6B 1.11B 935.6M 410.6M 594.3M 1.22B
Adj. Free Cash Flow
1.51B 1.03B 860.5M 348M 527.6M 1.16B
Maintenance CapEx
-181.02M -179.71M -151.76M -186.02M -160.71M -117.85M
Growth CapEx
-54.48M -41.59M -50.74M -280.91K -26.69M -3.35M
Owner Earnings
1.65B 1.15B 986.34M 410.88M 620.99M 1.22B

© 2026 bestshares.com. All rights reserved.