Zentalis Pharmaceuticals Inc. logo

Zentalis Pharmaceuticals Inc.

ZNTL | NASDAQ
Chart Builder DCF Calculator
$3.08
+$0.05 (+1.65%)
Sep 22, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-174.9M -124.13M -137.06M -149.32M -162.78M -224.19M -165.84M -179.28M -194.67M -218.95M -292.28M -286.35M -285.31M -241.14M -237.11M -232.19M -188.18M -174.85M -165.51M -155.81M -179.98M -151.78M
Depreciation & Amortization
772K 628K 739K 899K 1.06M 1.23M 1.29M 1.31M 1.34M 1.35M 1.39M 1.41M 1.44M 1.44M 1.43M 1.28M 1.04M 809K 544K 368K 282K 201K
Stock-Based Compensation
14.36M 14.24M 20.72M 48.96M 54.5M 60.92M 67.27M 35.91M 39.41M 40.04M 40.94M 50.55M 47M 50.43M 46.84M 37.23M 34.57M 27.72M 17.58M 25.46M 25.06M 15.14M
Other Working Capital
-89K 1.16M 1.22M 2.35M 8.27M 8.32M 6.48M 5.87M -431K -3.5M -6.47M -18.45M -13.73M -14.57M -13.25M -481K 1.59M 104K 2.23M 1.07M -5.31M -5.97M
Other Non-Cash Items
985K -4.69M -526K -22.3M -25.52M 6.43M -59.6M -30.49M -25.3M -25.78M 37.12M 31.88M 35.1M 14.77M 12.66M 18.67M -25.84M -30.8M -23.26M -33.4M 10.16M 17.24M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -756K -853K -1.62M -1.75M -917K -894K -140K -15K -89K n/a 32K 32K 32K
Change in Working Capital
-2.27M -11.6M -9.12M -12.26M -18.35M 4.08M -13.98M 804K 12.84M -6.42M 5.86M -421K 4.43M 12.58M 13.33M 11.71M 14.69M 10.38M 16.56M 18.92M 12.95M 11.75M
Operating Cash Flow
-161.05M -125.57M -125.25M -134.01M -151.09M -151.52M -170.86M -171.76M -166.38M -210.51M -207.82M -204.55M -199.09M -162.84M -163.75M -163.44M -163.73M -166.82M -154.09M -144.43M -131.5M -107.42M
Capital Expenditures
-68K -34K n/a n/a n/a -181K -221K -394K -485K -623K -583K -570K -2.14M -2.1M -2.55M -4.58M -5.58M -6.12M -6.11M -4.58M -1.96M -1.16M
Cash Acquisitions
569K 1.13M 1.14M 569K 569K 70K 65K 65K 182.36K 44.11K 44.11K 55.84K -83.2K 131.88K 131.88K 120.14K 141.82K n/a n/a -108.24M -108.24M -89.81M
Purchase of Investments
-169.65M -149.91M -139.49M -148.47M -158.17M -137.38M -127.96M -184.73M -389.61M -495.42M -549.18M -579.18M -444.67M -517.79M -533.16M -490.4M -563.27M -388.33M -363.51M -377.18M -341.56M -455.42M
Sales Maturities Of Investments
320.41M 270.41M 270.41M 279.36M 308.98M 292.98M 304.68M 287.28M 326.55M 471.01M 505.31M 565.46M 569.99M 428.03M 421.53M 435.96M 362.69M 396.99M 365.82M 325.05M 276.04M 185.24M
Other Investing Acitivies
-440K -440K -440K n/a n/a n/a n/a n/a -117.36K -44.11K -44.11K -55.84K 83.2K -131.88K -131.88K -120.14K -14.46M -14.32M -14.32M 93.92M 108.24M 108.24M
Investing Cash Flow
150.82M 121.16M 131.62M 131.46M 151.38M 155.49M 176.56M 102.22M -63.48M -25.03M -44.46M -14.29M 123.18M -91.86M -114.18M -59.02M -220.48M -11.78M -18.12M -71.03M -67.48M -252.92M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.91M -1.45M n/a n/a n/a n/a -241K -241K -241K -241K n/a n/a n/a n/a n/a -1.15M -760K -1.15M -1.15M n/a -386K n/a
Financial Cash Flow
-6.65M -5.59M -4.28M 304K 281K 290K 108K 108K 325K 236.94M 237.3M 287.04M 287.32M 260.16M 261.04M 223.57M 389.55M 179.78M 178.52M 165.66M 154.99M 328.54M
Net Cash Flow
-16.88M -10M 2.09M -2.25M 623K 4.31M 5.86M -69.43M -229.58M 1.34M -15.03M 68.2M 211.42M 5.47M -16.89M 1.5M 5.73M 1.58M 4.76M -51.75M -45.94M -33.75M
Free Cash Flow
-161.12M -125.6M -125.25M -134.01M -151.09M -151.7M -171.08M -172.15M -166.86M -211.14M -208.41M -205.12M -201.23M -164.94M -166.3M -168.02M -169.31M -172.94M -160.2M -149.01M -133.46M -108.59M
Adj. Free Cash Flow
-175.48M -139.84M -145.97M -182.97M -205.59M -212.63M -238.35M -208.06M -206.27M -251.18M -249.35M -255.68M -248.23M -215.36M -213.14M -205.25M -203.88M -200.66M -177.78M -174.47M -158.52M -123.72M
Maintenance CapEx
-68K -34K n/a n/a n/a -181K -181K -354K -445K -583K -583K -570K -2.14M -2.1M -2.55M -4.58M -5.58M -6.12M -6.11M -4.58M -1.96M -1.16M
Growth CapEx
n/a n/a n/a n/a n/a n/a -40K -40K -40K -40K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-161.12M -125.6M -125.25M -134.01M -151.09M -151.7M -171.04M -172.11M -166.82M -211.1M -208.41M -205.12M -201.23M -164.94M -166.3M -168.02M -169.31M -172.94M -160.2M -149.01M -133.46M -108.59M

© 2026 bestshares.com. All rights reserved.