Zentalis Pharmaceuticals Inc. logo

Zentalis Pharmaceuticals Inc.

ZNTL | NASDAQ
Chart Builder DCF Calculator
$3.03
-$0.08 (-2.57%)
At close: Sep 21, 2026, 4:00 PM ET
$3.05
+$0.02 (+0.66%)
Pre-market: Sep 22, 2026, 8:14 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-137.06M -165.87M -292.19M -237.11M -166.09M -118.55M
Depreciation & Amortization
739K 1.29M 1.39M 1.43M 544K 160K
Stock-Based Compensation
20.72M 67.27M 54.82M 46.84M 35.74M 23.15M
Other Working Capital
3.19M 6.48M -5.06M -2.28M 2.23M -667K
Other Non-Cash Items
-526K -57.01M 23.15M 12.61M -38.38M 556K
Deferred Income Tax
n/a n/a -853K -769K -2.51M 17K
Change in Working Capital
-9.12M -16.54M 5.86M 13.25M 16.61M 7.84M
Operating Cash Flow
-125.25M -170.86M -207.82M -163.75M -154.09M -86.83M
Capital Expenditures
n/a -221K -583K -2.55M -6.11M -758K
Cash Acquisitions
n/a 65K n/a 111.63K -14.32M 18.42M
Purchase of Investments
-139.49M -127.96M -549.18M -533.16M -363.51M -400.98M
Sales Maturities Of Investments
270.41M 304.68M 505.31M 421.53M 365.82M 116.91M
Other Investing Acitivies
698K n/a n/a -111.63K n/a -18.42M
Investing Cash Flow
131.62M 176.56M -44.46M -114.18M -18.12M -284.83M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -241K n/a n/a -1.15M 18.42M
Financial Cash Flow
-4.28M 108K 237.3M 261.04M 178.52M 360.44M
Net Cash Flow
2.09M 5.81M -14.98M -16.89M 6.31M -11.22M
Free Cash Flow
-125.25M -171.08M -208.41M -166.3M -160.2M -87.58M
Adj. Free Cash Flow
-145.97M -238.35M -263.23M -213.14M -195.94M -110.73M
Maintenance CapEx
n/a n/a -583K -2.55M -6.11M -758K
Growth CapEx
n/a -221K n/a n/a n/a n/a
Owner Earnings
-125.25M -170.86M -208.41M -166.3M -160.2M -87.58M

© 2026 bestshares.com. All rights reserved.