Zentalis Pharmaceuticals Inc. logo

Zentalis Pharmaceuticals Inc.

ZNTL | NASDAQ
Chart Builder DCF Calculator
$3.09
+$0.06 (+1.98%)
Sep 22, 2026, 10:20 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-77.64M -35.35M -35.22M -26.69M -26.87M -48.28M -47.47M -40.16M -88.28M 10.07M -60.92M -55.54M -112.56M -63.26M -54.98M -54.5M -68.39M -59.24M -50.06M -10.49M -55.06M -49.9M
Depreciation & Amortization
304K 151K 157K 160K 160K 262K 317K 321K 327K 324K 337K 348K 344K 360K 359K 375K 348K 344K 209K 137K 119K 79K
Stock-Based Compensation
6.41M n/a 3.12M 4.83M 6.29M 6.49M 31.36M 10.36M 12.71M 12.83M n/a 13.87M 13.34M 13.73M 9.61M 10.32M 16.76M 10.15M n/a 7.66M 9.92M n/a
Other Working Capital
1M 723K -645K -1.17M 2.26M 777K 486K 4.75M 2.3M -1.06M -129K -1.55M -770K -4.02M -12.11M 3.17M -1.61M -2.7M 657K 5.24M -3.1M -575K
Other Non-Cash Items
-273K 2.97M 2.38M -4.09M -5.95M 7.14M -19.4M -7.31M 26M -58.89M 9.71M -2.12M 25.52M 4M 4.47M 1.11M 5.19M 1.9M 10.48M -43.4M 232K 9.44M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -756K -97K -769K -125K 74K -74K -15K n/a n/a 15K
Change in Working Capital
1M -728K -1.38M -1.17M -8.33M 1.75M -4.51M -7.26M 14.1M -16.31M 10.27M 4.78M -5.16M -4.02M 3.98M 9.63M 2.99M -3.27M 2.37M 12.61M -1.32M 2.9M
Operating Cash Flow
-70.19M -32.96M -30.94M -26.96M -34.71M -32.64M -39.7M -44.05M -35.14M -51.97M -40.6M -38.67M -79.28M -49.28M -37.33M -33.2M -43.03M -50.2M -37.02M -33.49M -46.11M -37.47M
Capital Expenditures
-34K -34K n/a n/a n/a n/a n/a n/a -181K -40K -173K -91K -319K n/a -160K -1.66M -278K -450K -2.19M -2.66M -819K -436K
Cash Acquisitions
n/a n/a 569K n/a 564K 5K n/a n/a 65K n/a n/a 117.36K -73.25K n/a 11.73K -21.68K 141.82K n/a n/a n/a n/a n/a
Purchase of Investments
-59.93M -29.95M -30.24M -49.53M -40.19M -19.53M -39.22M -59.24M -19.39M -10.12M -95.99M -264.11M -125.21M -63.88M -125.98M -129.6M -198.32M -79.25M -83.22M -202.47M -23.38M -54.43M
Sales Maturities Of Investments
120M 60M 62.56M 77.86M 70M 60M 71.5M 107.48M 54M 71.7M 54.1M 146.75M 198.46M 106M 114.25M 151.28M 56.5M 99.5M 128.68M 78.01M 90.8M 68.33M
Other Investing Acitivies
n/a n/a -440K n/a n/a n/a n/a n/a n/a n/a n/a -117.36K 73.25K n/a -11.73K 21.68K -141.82K n/a n/a -14.32M n/a n/a
Investing Cash Flow
60.04M 30.01M 32.45M 28.32M 30.38M 40.48M 32.28M 48.24M 34.49M 61.55M -42.06M -117.45M 72.93M 42.12M -11.89M 20.02M -142.1M 19.8M 43.27M -141.44M 66.6M 13.46M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.45M -1.45M n/a n/a n/a n/a n/a n/a n/a -241K n/a n/a n/a n/a n/a n/a n/a n/a -1.15M 386K -386K n/a
Financial Cash Flow
-1.06M -1.12M -4.59M 115K n/a 189K n/a 92K 9K 7K n/a 309K 236.62M 373K 49.74M 589K 209.46M 1.26M 12.27M 166.57M -316K n/a
Net Cash Flow
-11.21M -4.07M -3.08M 1.47M -4.33M 8.03M -7.42M 4.34M -640K 9.58M -82.71M -155.81M 230.28M -6.79M 518K -12.59M 24.33M -29.14M 18.91M -8.36M 20.17M -25.96M
Free Cash Flow
-70.23M -32.99M -30.94M -26.96M -34.71M -32.64M -39.7M -44.05M -35.32M -52.01M -40.77M -38.76M -79.59M -49.28M -37.49M -34.86M -43.31M -50.65M -39.21M -36.15M -46.93M -37.91M
Adj. Free Cash Flow
-76.64M -32.99M -34.06M -31.79M -40.99M -39.12M -71.07M -54.41M -48.03M -64.85M -40.77M -52.62M -92.94M -63.02M -47.1M -45.18M -60.07M -60.79M -39.21M -43.81M -56.85M -37.91M
Maintenance CapEx
-34K -34K n/a n/a n/a n/a n/a n/a -181K n/a -173K -91K -319K n/a -160K -1.66M -278K -450K -2.19M -2.66M -819K -436K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -40K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-70.23M -32.99M -30.94M -26.96M -34.71M -32.64M -39.7M -44.05M -35.32M -51.97M -40.77M -38.76M -79.59M -49.28M -37.49M -34.86M -43.31M -50.65M -39.21M -36.15M -46.93M -37.91M

© 2026 bestshares.com. All rights reserved.