Ziff Davis Inc. logo

Ziff Davis Inc.

ZD | NASDAQ
Chart Builder DCF Calculator
$57.47
-$0.02 (-0.03%)
At close: Sep 21, 2026, 4:00 PM ET
$57.23
-$0.24 (-0.42%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.32B 1.39B 1.45B 1.46B 1.45B 1.42B 1.4B 1.38B 1.37B 1.37B 1.36B 1.37B 1.37B 1.38B 1.39B 1.14B 1.15B 1.16B 1.15B 1.48B 1.48B 1.47B
Cost of Revenue
301.8M 364.07M 322.08M 254.36M 254.45M 197.9M 196.58M 186.13M 188.41M 185.81M 185.65M 199.52M 196.6M 195.18M 195.55M 147.3M 144.39M 147.17M 144.93M 202.36M 208.49M 216.5M
Gross Profit
557.26M 1.03B 1.13B 1.2B 1.19B 1.22B 1.21B 1.19B 1.18B 1.19B 1.18B 1.17B 1.18B 1.19B 1.2B 992.24M 1.01B 1.01B 1.01B 1.27B 1.27B 1.25B
Operating Income
80.8M 159M 191.08M 175.56M 117.83M 112.92M 113.65M 115.85M 131.83M 142.16M 132.61M 145.35M 187.7M 194.69M 198.94M 36.55M 52.52M 16.69M 13.01M 210.83M 243.26M 306.25M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 227K 227K 227K 227K
Pretax Income
-39.87M 41.84M 72.8M 150.33M 105.11M 118.39M 104.42M 103.1M 113.51M 92.75M 65.65M 83.17M 145.09M 85.56M 123.42M 263.78M 231.6M 234.61M 236.89M 80.09M 161.2M 248.66M
Net Income
643.49M 45.38M 47.35M 111.07M 66.09M 76.66M 63.05M 62.38M 79.99M 59.76M 41.5M 45.55M 94.71M 31.59M 63.76M 356.79M 381.18M 443.33M 496.71M 194.3M 212.61M 234.99M
Selling & General & Admin
714.52M 740.52M 753.35M 619.5M 656.78M 634.39M 626.31M 801.9M 797.12M 845.37M 896.04M 897.22M 888.02M 892.24M 895.04M 856.2M 881.89M 888.26M 889.53M 953.49M 908.74M 864.16M
Research & Development
57.61M 59.72M 61.96M 65.31M 65.16M 65.48M 67.37M 65.36M 67.7M 68.72M 68.86M 71.54M 71.68M 73.58M 74.09M 72.12M 74.01M 71.99M 73.24M 78.02M 72.66M 68.56M
Other Expenses
170.08M 66.97M 122.8M 342.65M 353.02M 405.16M 397.78M 209.52M 181.1M 129.32M 80.87M 57.21M 27.73M 27.37M 27.37M 27.37M n/a 32.63M 32.63M 32.63M 46.02M 13.39M
Operating Expenses
942.2M 867.21M 938.11M 1.03B 1.07B 1.11B 1.09B 1.08B 1.05B 1.04B 1.05B 1.03B 987.43M 993.19M 996.5M 955.69M 955.89M 992.88M 995.4M 1.06B 1.03B 946.11M
Interest Expense
25.9M 51.98M 51.22M 50.85M 23.07M 18.35M 13.99M 9.85M 8.64M 17.32M 20.03M 23.2M 28.95M 28.03M 33.84M 37.61M 43.54M 54.98M 66.4M 123.3M 131.53M 132.71M
Selling & Marketing Expenses
511.45M 530.88M 543.33M 557.62M 547.21M 530.37M 519.69M 495.63M 493.28M 488.45M 487.37M 490.68M 485.09M 488.94M 490.78M 459.08M 466.18M 462.83M 453.02M 481.11M 449.6M 421.99M
Cost & Expenses
1.24B 1.23B 1.26B 1.28B 1.33B 1.3B 1.29B 1.26B 1.23B 1.23B 1.23B 1.23B 1.18B 1.19B 1.19B 1.1B 1.1B 1.14B 1.14B 1.27B 1.24B 1.16B
Income Tax Expense
14.13M 19.5M 25.45M 39.26M 39.02M 41.73M 41.37M 40.72M 33.52M 32.99M 24.14M 35.91M 48.67M 52.26M 57.96M 2.31M -18.46M -38.84M -50.81M -501K 26.49M 52.81M
Shares Outstanding (Basic)
36.99M 37.6M 39.1M 41.61M 42.14M 42.56M 42.58M 43.92M 45.49M 45.86M 45.77M 46.06M 46.8M 46.99M 46.92M 46.87M 46.98M 47.05M 47.78M 46.74M 44.61M 44.4M
Shares Outstanding (Diluted)
36.99M 37.6M 39.28M 41.69M 43.66M 44.17M 46.69M 43.92M 50.67M 45.96M 50.99M 46.06M 46.8M 46.99M 52.11M 46.87M 46.98M 52.41M 48.51M 48.58M 47.53M 46.73M
EPS (Basic)
17.41 1.14 1.12 2.62 1.60 1.78 1.44 1.32 1.76 1.31 0.92 0.97 2.03 0.68 1.36 7.43 7.95 9.29 10.52 4.31 4.71 5.17
EPS (Diluted)
17.41 1.13 1.10 2.52 1.50 1.65 1.32 1.18 1.62 1.21 0.82 0.87 1.93 0.58 1.25 7.30 7.79 9.11 10.27 4.15 4.58 5.05
EBITDA
881.42M 306.44M 340.97M 417.04M 338.15M 337.53M 319.1M 328.32M 341.85M 348.93M 339.25M 344.6M 415.63M 358.67M 398.4M 528.96M 511.72M 530.68M 525.51M 448.61M 512.31M 586.38M
EBIT
56.67M 88.71M 112.27M 186.31M 113.39M 118.24M 107.18M 106.74M 115.77M 118.14M 102.29M 118.75M 189.69M 129.72M 165M 292.22M 264.7M 278.8M 267.21M 187.11M 257.42M 346.13M
Depreciation & Amortization
251.88M 217.74M 228.69M 230.73M 224.76M 219.3M 211.92M 221.58M 226.08M 230.8M 236.97M 225.85M 225.94M 228.95M 233.4M 236.74M 247.02M 251.88M 258.3M 261.5M 254.9M 240.25M

© 2026 bestshares.com. All rights reserved.