Ziff Davis Inc. logo

Ziff Davis Inc.

ZD | NASDAQ
Chart Builder DCF Calculator
$57.47
-$0.02 (-0.03%)
At close: Sep 21, 2026, 4:00 PM ET
$57.23
-$0.24 (-0.42%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$2.12B
Enterprise Value
$1.38B
Beta
1.02
Average Volume
614.1K
Shares Outstanding (Diluted)
36.99M
Shares Change YoY
-15.28%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US48123V1026

Price Performance

Price Change 1M
2.0%
Price Change 3M
23.9%
Price Change 6M
32.2%
Price Change YTD
69.1%
Price Change 1Y
52.7%
Price Change 3Y
-13.7%
Price Change 5Y
-53.3%
1M CAGR (ann.)
12.8%
1Y CAGR (ann.)
49.9%
5Y CAGR (ann.)
-13.3%
All-Time CAGR
5.5%

Valuation

PE Ratio
3.30
Forward PE
8.90
PEG Ratio
0.00
Forward PEG
0.24
PS Ratio
1.60
Forward PS
1.80
PB Ratio
0.95
P/FCF Ratio
6.68
P/Adj. FCF Ratio
7.86
P/OCF Ratio
4.66
EV/Sales
1.04
EV/EBIT
24.33
EV/EBITDA
1.56
EV/FCF
4.35
Earnings Yield
30.3%
FCF Yield
15.0%
Adj. FCF Yield
12.7%

Financial Health

Net Cash
$738.47M
Total Debt
$867.64M
Cash & Short-Term Investments
$1.61B
Total Assets
$4B
Current Ratio
2.16
Quick Ratio
2.16
Debt / Equity Ratio
0.39
Debt / EBITDA
0.98
Debt / FCF
2.74
OCF / Debt
0.52
Interest Coverage
1.58
Altman Z-Score
2.09
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
77.1%
Operating Profit Margin
6.1%
EBITDA Margin
16.5%
Net Profit Margin
48.6%
FCF Margin
23.9%
Adj. FCF Margin
20.3%
SBC / Revenue
3.6%
SBC Impact (per share)
-14.9%

Returns

Return on Assets
16.1%
Return on Equity
34.3%
Return on Invested Capital
2.5%
Return on Capital Employed
2.7%
Return on Tangible Assets
26.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
-1.1%
Revenue CAGR 5Y
-2.2%
Revenue CAGR 10Y
5.2%
EPS CAGR 3Y
108.2%
EPS CAGR 5Y
30.6%
EPS CAGR 10Y
20.1%
FCF CAGR 3Y
18.3%
FCF CAGR 5Y
-5.7%
FCF CAGR 10Y
2.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
13
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$155.21
Graham Upside
170.1%
Lynch Fair Value
$435.25
Lynch Upside
657.4%
Price Target
$61.50
Price Target Upside
7.0%

Cash Flow

Operating Cash Flow
$448.3M
Free Cash Flow
$316.73M
Adj. Free Cash Flow
$269.38M
FCF Per Share
$8.71
OCF Per Share
$12.32
OCF/S Ratio
33.8%

Income Statement

Revenue
$1.32B
Gross Profit
$557.26M
Operating Income
$80.8M
EBITDA
$881.42M
Net Income
$643.49M
EPS (Diluted)
$17.41
Revenue / Employee
$339.69K
Profit / Employee
$165K
Employees
3,900

© 2026 bestshares.com. All rights reserved.