Xponential Fitness Inc.
XPOF | NYSE
$3.88
+$0.23 (+6.30%)
At close: Sep 21, 2026, 4:00 PM ET
$3.88
$0 (0.00%)
After-hours:
Sep 21, 2026, 4:01 PM ET
Fiscal Quarter Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 65.97M | 60.71M | 82.96M | 78.82M | 76.21M | 76.88M | 83.82M | 80.49M | 76.9M | 79.69M | 89.47M | 80.44M | 77.34M | 70.69M | 71.27M | 63.76M | 59.56M | 50.36M | 49.37M | 40.87M | 35.78M | 29.07M |
Cost of Revenue | 9.78M | 9.14M | 19.35M | 20.97M | 10.51M | 25.43M | 27.02M | 28.36M | 27.6M | 26.03M | 30.3M | 22.09M | 23.4M | 23.07M | 21.72M | 20.91M | 22.14M | 18.18M | 17.13M | 14.64M | 12.26M | 10.28M |
Gross Profit | 56.19M | 51.57M | 63.62M | 57.85M | 65.7M | 51.46M | 56.8M | 52.13M | 49.31M | 53.66M | 59.17M | 58.35M | 53.94M | 47.62M | 49.55M | 42.85M | 37.42M | 32.18M | 32.24M | 26.23M | 23.51M | 18.79M |
Operating Income | 9.51M | 14.99M | 14.59M | 23.44M | 14.82M | 9.68M | -52.17M | -6.43M | -3.09M | 7.99M | -1.82M | 7.48M | 36.45M | -7.21M | 4.2M | -10.43M | 36.14M | -14.77M | -26.92M | -3.29M | -392K | -221K |
Interest Income | 668K | 637K | 798K | 1.09M | 701K | 619K | 593K | 481K | 387K | 363K | 422K | 24K | 529K | 636K | 596K | 402K | 418K | 389K | 368K | 343K | 358K | 95K |
Pretax Income | -4.77M | -814K | -45.35M | -6.48M | 1.66M | -2.17M | -63.27M | -17.84M | -14.21M | -3.8M | -12.98M | -4.98M | 27.66M | -15.1M | 317K | -13.36M | 33.69M | -17.25M | -29.39M | -8.8M | -7.92M | -4.55M |
Net Income | -4.14M | -725K | -29.61M | -4.33M | 1.5M | -1.92M | -43.69M | -13.39M | -9.56M | -2.48M | -9.02M | -20.16M | 3.78M | 9.61M | -247K | 20.22M | -41.12M | 19.82M | 7.43M | -13.51M | -8M | -4.75M |
Selling & General & Admin | 32.03M | 30.04M | 49.03M | 34.41M | 28.04M | 28.87M | 33.02M | 46.16M | 31.31M | 29.26M | 44.37M | 48.58M | 37.21M | 34.89M | 33.57M | 32.84M | 29.32M | 33.92M | 32.73M | 24.26M | 21.2M | 16.6M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 14.64M | 6.55M | n/a | n/a | 22.84M | 12.91M | 75.95M | 12.39M | 21.09M | 16.4M | 16.62M | 2.29M | -19.73M | 19.94M | 11.77M | 20.44M | -28.05M | 13.04M | 26.43M | 5.26M | 2.7M | 2.41M |
Operating Expenses | 46.68M | 36.59M | 49.03M | 34.41M | 50.88M | 41.78M | 108.96M | 58.56M | 52.4M | 45.67M | 60.99M | 50.87M | 17.48M | 54.82M | 45.35M | 53.29M | 1.27M | 46.96M | 59.16M | 29.52M | 23.91M | 19.01M |
Interest Expense | 14.95M | 14.49M | 11.91M | 12.92M | 12.98M | 11.39M | 11.61M | 11.84M | 11.26M | 11.55M | 11.49M | 10.64M | 8.63M | 7.98M | 3.96M | 3.33M | 2.87M | 2.86M | 2.84M | 5.86M | 11.59M | 4.42M |
Selling & Marketing Expenses | n/a | 8.71M | n/a | n/a | 1.21M | 1.36M | 5.32M | n/a | 2.09M | 2.13M | 9.25M | 6.95M | n/a | n/a | 7.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 56.45M | 45.73M | 68.38M | 55.38M | 61.39M | 67.2M | 135.99M | 86.92M | 79.99M | 71.7M | 91.29M | 72.96M | 40.89M | 77.9M | 67.07M | 74.2M | 23.42M | 65.14M | 76.29M | 44.16M | 36.17M | 29.29M |
Income Tax Expense | 65K | 6K | 259K | 266K | 312K | 485K | -558K | 131K | 132K | -47K | 822K | 202K | 133K | -123K | 684K | -308K | 2.22M | -2.07M | 396K | 103K | 83K | 201K |
Shares Outstanding (Basic) | 42.03M | 37.32M | 35.21M | 34.67M | 34.97M | 33.91M | 32.88M | 32.18M | 31.81M | 31.13M | 30.9M | 32.26M | 33.05M | 30.75M | 26.82M | 26.16M | 24.45M | 22.74M | 22.55M | 22.15M | 25.54M | 22.99M |
Shares Outstanding (Diluted) | 42.03M | 37.32M | 35.21M | 34.67M | 34.97M | 33.91M | 32.88M | 32.18M | 31.81M | 31.13M | 38.86M | 40.22M | 41.59M | 30.75M | 26.82M | 26.16M | 24.45M | 22.74M | 22.6M | 22.15M | 25.54M | 22.99M |
EPS (Basic) | -0.10 | -0.02 | -1.17 | -0.18 | -0.01 | -0.10 | -1.36 | -0.29 | -0.29 | -0.30 | 0 | -0.62 | 1.44 | -0.49 | -0.01 | -0.50 | 1.29 | -0.67 | -0.66 | -0.61 | -0.31 | -0.21 |
EPS (Diluted) | -0.10 | -0.02 | -1.17 | -0.18 | -0.01 | -0.10 | -1.36 | -0.29 | -0.29 | -0.30 | -0.33 | -0.50 | 1.14 | -0.49 | -0.01 | -0.50 | 1.29 | -0.67 | -0.65 | -0.61 | -0.31 | -0.21 |
EBITDA | 10.18M | 15.93M | -31.03M | 10.12M | 17.61M | 22.59M | 23.78M | -1.77M | 18M | 24.4M | 14.8M | 9.87M | 40.57M | -2.93M | 15.85M | -5.31M | 40.56M | -10.42M | -23.22M | -570K | 6.08M | 1.93M |
EBIT | 10.18M | 13.68M | -33.44M | 6.44M | 14.63M | 19.63M | 19.25M | -6M | 13.48M | 19.96M | 10.62M | 5.66M | 36.28M | -7.13M | 11.76M | -10.03M | 36.56M | -14.39M | -26.55M | -2.95M | 3.67M | -126K |
Depreciation & Amortization | n/a | 2.25M | 2.42M | 3.68M | 2.97M | 2.96M | 4.53M | 4.23M | 4.52M | 4.44M | 4.18M | 4.22M | 4.29M | 4.2M | 4.09M | 4.72M | 4M | 3.96M | 3.33M | 2.38M | 2.41M | 2.06M |
Add to Watchlist
Select watchlists to add or remove XPOF