Xponential Fitness Inc.
XPOF | NYSE
$3.88
+$0.23 (+6.30%)
At close: Sep 21, 2026, 4:00 PM ET
$3.88
$0 (0.00%)
After-hours:
Sep 21, 2026, 4:01 PM ET
Fiscal Year Period Ending | FY 2025 Dec 30, 2025 | FY 2024 Dec 30, 2024 | FY 2023 Dec 30, 2023 | FY 2022 Dec 30, 2022 | FY 2021 Dec 30, 2021 | FY 2020 Dec 30, 2020 |
|---|---|---|---|---|---|---|
Revenue | 314.88M | 320.35M | 317.94M | 243.2M | 155.08M | 106.59M |
Cost of Revenue | 76.78M | 59.48M | 98.62M | 82.19M | 54.31M | 41.22M |
Gross Profit | 238.1M | 260.87M | 219.32M | 161.01M | 100.77M | 65.37M |
Operating Income | 79.55M | -53.61M | 34.91M | 13.32M | -30.82M | 7.79M |
Interest Income | 3.21M | 1.82M | 1.61M | 1.81M | 1.16M | 345K |
Pretax Income | -52.35M | -99.04M | -5.41M | 1.59M | -50.66M | -13.27M |
Net Income | -33.79M | -64.95M | -4M | 1.22M | -18.83M | -13.64M |
Selling & General & Admin | 158.56M | 176.85M | 148.53M | 115.98M | 87.97M | 60.92M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 137.63M | 35.88M | 31.71M | 43.61M | -3.34M |
Operating Expenses | 158.56M | 314.48M | 184.42M | 147.69M | 131.59M | 57.58M |
Interest Expense | 49.19M | 46.25M | 38.73M | 13.02M | 24.71M | 21.41M |
Selling & Marketing Expenses | n/a | 33.99M | 9.25M | 7.69M | 6.89M | n/a |
Cost & Expenses | 235.33M | 373.96M | 283.03M | 229.88M | 185.9M | 98.8M |
Income Tax Expense | 1.32M | -342K | 1.03M | 488K | 783K | 369K |
Shares Outstanding (Basic) | 34.8M | 32M | 31.74M | 25.3M | 23.9M | 22.99M |
Shares Outstanding (Diluted) | 34.8M | 32M | 39.71M | 25.3M | 23.9M | 22.99M |
EPS (Basic) | -1.47 | -2.27 | 1.08 | -0.87 | -2.67 | -0.59 |
EPS (Diluted) | -1.47 | -2.27 | -0.52 | -0.87 | -2.67 | -0.59 |
EBITDA | 8.87M | -35.08M | 70.79M | 45.03M | 12.8M | 6.88M |
EBIT | -3.16M | -52.79M | 53.91M | 29.72M | 2.62M | -776K |
Depreciation & Amortization | 12.03M | 17.71M | 16.88M | 15.32M | 10.17M | 7.65M |
Add to Watchlist
Select watchlists to add or remove XPOF