Warby Parker Inc. logo

Warby Parker Inc.

WRBY | NYSE
Chart Builder DCF Calculator
$23.25
+$0.75 (+3.33%)
At close: Sep 21, 2026, 4:00 PM ET
$23.31
+$0.06 (+0.26%)
Pre-market: Sep 22, 2026, 8:15 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
911.61M 890.57M 871.91M 850.58M 821.35M 795.09M 771.32M 742.53M 719.93M 697.8M 669.77M 654.4M 633.33M 616.86M 598.11M 584.51M 573.11M 555.04M 540.8M 520.74M 487.46M 444.3M
Cost of Revenue
413.12M 414.93M 401.33M 387.92M 373.77M 359.49M 351.71M 338.98M 328.52M 317.39M 304.54M 295.59M 282.84M 270.66M 257.05M 247.85M 241.2M 231.43M 223.05M 214.07M 196.47M 179.97M
Gross Profit
498.49M 475.64M 470.58M 462.66M 447.58M 435.61M 419.61M 403.55M 391.41M 380.41M 365.22M 358.81M 350.5M 346.21M 341.06M 336.66M 331.91M 323.61M 317.75M 306.68M 290.99M 264.33M
Operating Income
1.55M -6.14M -5.34M -7.9M -18.08M -22.51M -30.11M -42.27M -55.42M -64.69M -72M -72.14M -76.04M -89.89M -111.2M -135.39M -203.7M -180.42M -143.66M -102.88M -52.24M -48.02M
Interest Income
6.27M 8.26M 8.38M 9.25M 9.91M 10.5M 10.6M 10.38M 10.2M 9.91M 9.23M 8.2M 5.54M 3.26M 1.53M 251K 251K 251K 239K 663K 663K 663K
Pretax Income
9.91M 2.12M 3.04M 1.35M -8.17M -12.02M -19.52M -31.88M -45.22M -54.78M -62.76M -63.94M -70.68M -86.85M -109.9M -135.36M -203.63M -180.76M -144.01M -102.81M -52.1M -47.71M
Net Income
7.74M 1.35M 1.64M 717K -9.23M -14.24M -20.39M -32.56M -45.9M -55.06M -63.2M -64.4M -70.83M -87.07M -110.39M -136.05M -203.28M -181.42M -144.27M -102.67M -53.21M -47.9M
Selling & General & Admin
363.64M 478.01M 468.68M 463.33M 458.43M 454.66M 449.72M 445.81M 446.83M 445.1M 437.22M 430.95M 426.54M 436.1M 452.27M 472.05M 535.6M 504.04M 461.41M 409.56M 343.23M 311M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
133.29M 3.77M 7.23M 7.23M 7.23M 3.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.35M
Operating Expenses
496.93M 481.78M 475.91M 470.56M 465.67M 458.12M 449.72M 445.81M 446.83M 445.1M 437.22M 430.95M 426.54M 436.1M 452.27M 472.05M 535.6M 504.04M 461.41M 409.56M 343.23M 312.35M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 183K 221K 221K 221K 184K 586K 586K 586K 521K 577K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 58.5M 58.5M 58.5M
Cost & Expenses
910.05M 896.71M 877.24M 858.48M 839.43M 817.61M 801.43M 784.79M 775.35M 762.49M 741.76M 726.54M 709.37M 706.76M 709.32M 719.9M 776.8M 735.47M 684.46M 623.63M 539.7M 492.32M
Income Tax Expense
2.17M 769K 1.4M 633K 1.06M 2.22M 875K 677K 677K 280K 433K 461K 148K 219K 497K 686K -354K 658K 263K -137K 1.11M 192.5K
Shares Outstanding (Basic)
123.94M 123.44M 123.19M 122.5M 122.57M 121.95M 121.41M 120.89M 120.09M 119.14M 118.57M 118M 116.79M 116.16M 115.71M 115.25M 114.68M 114.1M 112.5M 62.89M 111.39M 11.15M
Shares Outstanding (Diluted)
125.75M 125.55M 123.19M 124.89M 122.57M 124.63M 121.41M 120.89M 120.09M 119.14M 118.57M 118M 116.79M 116.16M 115.71M 115.25M 114.68M 114.1M 112.5M 62.89M 111.5M 11.15M
EPS (Basic)
0.07 0.01 0.01 0 -0.08 -0.12 -0.17 -0.27 -0.39 -0.47 -0.54 -0.56 -0.62 -0.76 -0.97 -1.20 -2.44 -2.25 -2.09 -2.07 -4.35 -4.36
EPS (Diluted)
0.07 0.01 0.01 0 -0.08 -0.12 -0.17 -0.27 -0.39 -0.47 -0.54 -0.56 -0.62 -0.76 -0.97 -1.20 -2.44 -2.25 -2.09 -2.07 -4.35 -4.36
EBITDA
79.21M 54M 53.32M 50.86M 40.64M 35.43M 26.35M 12.02M -3.39M -14.79M -24.21M -26.84M -34.82M -52.54M -77.81M -105.65M -176.71M -156.01M -121.6M -82.39M -33.02M -29.43M
EBIT
9.91M 2.12M 3.04M 1.35M -8.17M -12.02M -19.52M -31.88M -45.22M -54.78M -62.76M -63.94M -70.5M -86.63M -109.68M -135.14M -203.45M -180.17M -143.56M -102.88M -52.24M -48.02M
Depreciation & Amortization
69.3M 51.89M 50.28M 49.51M 48.81M 47.44M 45.87M 43.9M 41.83M 40M 38.55M 37.1M 35.68M 34.09M 31.86M 29.49M 26.74M 24.16M 21.96M 20.49M 19.22M 18.59M

© 2026 bestshares.com. All rights reserved.