bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Warby Parker Inc. logo

    Warby Parker Inc.

    WRBY | NYSE
    Chart Builder DCF Calculator
    $23.25
    +$0.75 (+3.33%)
    At close: Sep 21, 2026, 4:00 PM ET
    $23.25
    $0 (0.00%)
    Pre-market: Sep 22, 2026, 4:40 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $2.76B
    Enterprise Value
    $2.81B
    Beta
    1.91
    Average Volume
    3.06M
    Shares Outstanding (Diluted)
    125.75M
    Shares Change YoY
    2.6%
    Institutional Ownership
    87.81%
    Exchange
    NYSE
    ISIN
    US93403J1060

    Price Performance

    Price Change 1M
    -14.8%
    Price Change 3M
    -9.3%
    Price Change 6M
    -0.6%
    Price Change YTD
    2.8%
    Price Change 1Y
    -18.6%
    Price Change 3Y
    88.3%
    Price Change 5Y
    -56.7%
    1M CAGR (ann.)
    -16.5%
    1Y CAGR (ann.)
    -15.9%
    5Y CAGR (ann.)
    N/A
    All-Time CAGR
    -16.3%

    Valuation

    PE Ratio
    350.15
    Forward PE
    36.19
    PEG Ratio
    0.09
    Forward PEG
    9.09
    PS Ratio
    3.13
    Forward PS
    2.50
    PB Ratio
    7.28
    P/FCF Ratio
    131.20
    P/Adj. FCF Ratio
    -221.93
    P/OCF Ratio
    30.19
    EV/Sales
    3.08
    EV/EBIT
    283.78
    EV/EBITDA
    35.49
    EV/FCF
    129.29
    Earnings Yield
    0.3%
    FCF Yield
    0.8%
    Adj. FCF Yield
    -0.5%

    Financial Health

    Net Cash
    $41.7M
    Total Debt
    $250.98M
    Cash & Short-Term Investments
    $292.67M
    Total Assets
    $772.32M
    Current Ratio
    2.27
    Quick Ratio
    2.01
    Debt / Equity Ratio
    0.64
    Debt / EBITDA
    3.17
    Debt / FCF
    11.54
    OCF / Debt
    0.38
    Interest Coverage
    0.00
    Altman Z-Score
    4.67
    Piotroski F-Score
    6

    Margins & Profitability

    Gross Profit Margin
    54.7%
    Operating Profit Margin
    0.2%
    EBITDA Margin
    8.7%
    Net Profit Margin
    0.8%
    FCF Margin
    2.4%
    Adj. FCF Margin
    -1.4%
    SBC / Revenue
    3.8%
    SBC Impact (per share)
    -159.1%

    Returns

    Return on Assets
    1.0%
    Return on Equity
    2.1%
    Return on Invested Capital
    0.2%
    Return on Capital Employed
    0.3%
    Return on Tangible Assets
    1.0%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    12.9%
    Revenue CAGR 5Y
    13.3%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    171.0%
    EPS CAGR 5Y
    80.3%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -3.4%
    FCF CAGR 5Y
    58.9%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    16
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    N/A
    Earnings Date
    Nov 4, 2026
    EPS Estimate (next Q)
    $0.09
    EPS Growth Est (next Q)
    -18.2%
    Revenue Est (next Q)
    $245.03M
    Revenue Growth Est (next Q)
    10.5%

    Fair Value Estimates

    Graham Number
    $2.17
    Graham Upside
    -90.7%
    Lynch Fair Value
    $1.75
    Lynch Upside
    -92.5%
    Price Target
    $30.33
    Price Target Upside
    30.5%

    Cash Flow

    Operating Cash Flow
    $95.36M
    Free Cash Flow
    $21.75M
    Adj. Free Cash Flow
    $-12.86M
    FCF Per Share
    $0.18
    OCF Per Share
    $0.77
    OCF/S Ratio
    10.5%

    Income Statement

    Revenue
    $911.61M
    Gross Profit
    $498.49M
    Operating Income
    $1.55M
    EBITDA
    $79.21M
    Net Income
    $7.74M
    EPS (Diluted)
    $0.07
    Revenue / Employee
    $225.87K
    Profit / Employee
    $1.92K
    Employees
    4,036

    © 2026 bestshares.com. All rights reserved.